Cost of Sales
-16,228,484 GBP2024-01-01 ~ 2024-12-31
-7,663,847 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,292,219 GBP2024-01-01 ~ 2024-12-31
-10,588,602 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,857,630 GBP2024-01-01 ~ 2024-12-31
-1,015,071 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,573,390 GBP2024-01-01 ~ 2024-12-31
-913,924 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
171,287 GBP2024-12-31
247,186 GBP2023-12-31
Cash and Cash Equivalents
3,505,551 GBP2024-12-31
492,047 GBP2023-12-31
Equity
Called up share capital
92,114 GBP2024-12-31
92,114 GBP2023-12-31
Share premium
3,297,344 GBP2024-12-31
3,297,344 GBP2023-12-31
Retained earnings (accumulated losses)
-1,120,067 GBP2024-12-31
-4,693,457 GBP2023-12-31
Equity
2,399,695 GBP2024-12-31
-1,303,999 GBP2023-12-31
Average Number of Employees
902024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Wages/Salaries
4,730,691 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
290,916 GBP2024-01-01 ~ 2024-12-31
245,228 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,788,939 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
152,538 GBP2024-01-01 ~ 2024-12-31
533,281 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,589,741 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
809,597 GBP2024-01-01 ~ 2024-12-31
468,507 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
714,408 GBP2024-01-01 ~ 2024-12-31
-238,542 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,171,385 GBP2023-12-31
Computers
155,049 GBP2024-12-31
70,219 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,159,493 GBP2024-12-31
3,193,111 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
882,588 GBP2023-12-31
Computers
100,082 GBP2024-12-31
51,172 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,134,839 GBP2024-12-31
1,091,364 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
48,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,043,475 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
5,589,456 GBP2024-12-31
3,984,516 GBP2023-12-31
Prepayments
Current
838,664 GBP2024-12-31
896,589 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
0 GBP2023-12-31
Non-current
900,000 GBP2024-12-31
900,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
490,792 GBP2024-12-31
1,525,217 GBP2023-12-31
Accrued Liabilities
Current
2,759,763 GBP2024-12-31
4,793,269 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
173,000 GBP2022-12-31
Deferred Tax Liabilities
-40,117 GBP2024-12-31
40,117 GBP2024-12-31
-14,727 GBP2023-12-31
14,727 GBP2023-12-31
173,000 GBP2022-12-31
Equity
Called up share capital
92,114 GBP2024-12-31
92,114 GBP2023-12-31