Cost of Sales
-7,663,847 GBP2023-01-01 ~ 2023-12-31
-5,412,275 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,588,602 GBP2023-01-01 ~ 2023-12-31
-6,849,110 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,015,071 GBP2023-01-01 ~ 2023-12-31
421,332 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,147 GBP2023-01-01 ~ 2023-12-31
-51,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-913,924 GBP2023-01-01 ~ 2023-12-31
370,332 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
247,186 GBP2023-12-31
197,176 GBP2022-12-31
Cash and Cash Equivalents
492,047 GBP2023-12-31
392,898 GBP2022-12-31
Equity
Called up share capital
92,114 GBP2023-12-31
92,114 GBP2022-12-31
Share premium
3,297,344 GBP2023-12-31
3,297,344 GBP2022-12-31
Retained earnings (accumulated losses)
-4,693,457 GBP2023-12-31
-3,779,533 GBP2022-12-31
Equity
-1,303,999 GBP2023-12-31
-390,075 GBP2022-12-31
Average Number of Employees
832023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Wages/Salaries
4,049,631 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
245,228 GBP2023-01-01 ~ 2023-12-31
54,270 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,086,523 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
533,281 GBP2023-01-01 ~ 2023-12-31
327,711 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-238,542 GBP2023-01-01 ~ 2023-12-31
80,053 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,171,385 GBP2023-12-31
1,747,037 GBP2022-12-31
Computers
70,219 GBP2023-12-31
28,672 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,193,111 GBP2023-12-31
2,352,913 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
882,588 GBP2023-12-31
114,560 GBP2022-12-31
Computers
51,172 GBP2023-12-31
5,189 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,091,364 GBP2023-12-31
144,187 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
768,028 GBP2023-01-01 ~ 2023-12-31
Computers
11,802 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
912,996 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
3,984,516 GBP2023-12-31
1,739,003 GBP2022-12-31
Prepayments
Current
896,589 GBP2023-12-31
462,530 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
0 GBP2022-12-31
Non-current
900,000 GBP2023-12-31
900,000 GBP2022-12-31
-900,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
34,460,915 GBP2023-12-31
5,820,502 GBP2022-12-31
Current
1,525,217 GBP2023-12-31
907,141 GBP2022-12-31
Accrued Liabilities
Current
4,793,269 GBP2023-12-31
2,770,134 GBP2022-12-31
Deferred Tax Liabilities
-14,727 GBP2023-12-31
14,727 GBP2023-12-31
-173,000 GBP2022-12-31
173,000 GBP2022-12-31
268,000 GBP2021-12-31
Equity
Called up share capital
92,114 GBP2023-12-31
92,114 GBP2022-12-31