Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Property, Plant & Equipment
2,428,505 GBP2018-12-31
1,279,861 GBP2017-12-31
Fixed Assets - Investments
737,835 GBP2018-12-31
737,836 GBP2017-12-31
Fixed Assets
3,166,340 GBP2018-12-31
2,017,697 GBP2017-12-31
Total Inventories
2,711,661 GBP2018-12-31
2,167,518 GBP2017-12-31
Debtors
2,369,988 GBP2018-12-31
1,931,598 GBP2017-12-31
Cash at bank and in hand
32,350 GBP2018-12-31
1,085,935 GBP2017-12-31
Current Assets
5,113,999 GBP2018-12-31
5,185,051 GBP2017-12-31
Creditors
Current
2,783,283 GBP2018-12-31
1,272,023 GBP2017-12-31
Net Current Assets/Liabilities
2,330,716 GBP2018-12-31
3,913,028 GBP2017-12-31
Total Assets Less Current Liabilities
5,497,056 GBP2018-12-31
5,930,725 GBP2017-12-31
Creditors
Non-current
-477,477 GBP2018-12-31
-535,553 GBP2017-12-31
Net Assets/Liabilities
4,730,243 GBP2018-12-31
5,360,174 GBP2017-12-31
Equity
Called up share capital
10,000 GBP2018-12-31
10,000 GBP2017-12-31
Revaluation reserve
1,061,516 GBP2018-12-31
Retained earnings (accumulated losses)
3,658,727 GBP2018-12-31
5,350,174 GBP2017-12-31
Equity
4,730,243 GBP2018-12-31
5,360,174 GBP2017-12-31
Average Number of Employees
292018-01-01 ~ 2018-12-31
312017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,300,000 GBP2018-12-31
1,036,660 GBP2017-12-31
Improvements to leasehold property
101,977 GBP2018-12-31
101,977 GBP2017-12-31
Plant and equipment
211,126 GBP2018-12-31
210,219 GBP2017-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,263,340 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,152 GBP2018-12-31
71,116 GBP2017-12-31
Improvements to leasehold property
45,058 GBP2018-12-31
34,861 GBP2017-12-31
Plant and equipment
155,208 GBP2018-12-31
136,739 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,152 GBP2018-01-01 ~ 2018-12-31
Improvements to leasehold property
10,197 GBP2018-01-01 ~ 2018-12-31
Plant and equipment
18,469 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Land and buildings
2,276,848 GBP2018-12-31
965,544 GBP2017-12-31
Improvements to leasehold property
56,919 GBP2018-12-31
67,116 GBP2017-12-31
Plant and equipment
55,918 GBP2018-12-31
73,480 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
19,950 GBP2018-12-31
185,380 GBP2017-12-31
Computers
100,734 GBP2018-12-31
97,827 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
2,733,787 GBP2018-12-31
1,632,063 GBP2017-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-165,430 GBP2018-01-01 ~ 2018-12-31
Computers
-836 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Disposals
-166,266 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,263,340 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,300 GBP2018-12-31
47,582 GBP2017-12-31
Computers
70,564 GBP2018-12-31
61,904 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
305,282 GBP2018-12-31
352,202 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,765 GBP2018-01-01 ~ 2018-12-31
Computers
9,394 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,977 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,047 GBP2018-01-01 ~ 2018-12-31
Computers
-734 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,781 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Motor vehicles
8,650 GBP2018-12-31
137,798 GBP2017-12-31
Computers
30,170 GBP2018-12-31
35,923 GBP2017-12-31
Investments in Group Undertakings
Cost valuation
737,835 GBP2018-12-31
737,836 GBP2017-12-31
Investments in Group Undertakings
737,835 GBP2018-12-31
737,836 GBP2017-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
2,055,045 GBP2018-12-31
1,664,335 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
275,633 GBP2018-12-31
233,878 GBP2017-12-31
Other Debtors
Current, Amounts falling due within one year
39,310 GBP2018-12-31
33,385 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
2,369,988 GBP2018-12-31
1,931,598 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
59,151 GBP2018-12-31
60,353 GBP2017-12-31
Trade Creditors/Trade Payables
Current
918,982 GBP2018-12-31
288,192 GBP2017-12-31
Amounts owed to group undertakings
Current
437,320 GBP2018-12-31
154,432 GBP2017-12-31
Other Taxation & Social Security Payable
Current
376,485 GBP2018-12-31
609,275 GBP2017-12-31
Other Creditors
Current
991,345 GBP2018-12-31
159,771 GBP2017-12-31
Bank Borrowings/Overdrafts
Non-current
477,477 GBP2018-12-31
535,553 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,092 GBP2018-12-31
Between one and five year
7,615 GBP2018-12-31
All periods
13,707 GBP2018-12-31
Bank Borrowings
Secured
536,628 GBP2018-12-31
595,906 GBP2017-12-31
Total Borrowings
Secured
1,384,583 GBP2018-12-31
595,906 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2018-12-31