Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,093,836 GBP2023-04-01 ~ 2024-03-31
12,882,506 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
10,768,195 GBP2023-04-01 ~ 2024-03-31
11,604,130 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,325,641 GBP2023-04-01 ~ 2024-03-31
1,278,376 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,096,600 GBP2023-04-01 ~ 2024-03-31
1,068,557 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
229,041 GBP2023-04-01 ~ 2024-03-31
209,819 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
107,817 GBP2023-04-01 ~ 2024-03-31
70,033 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
121,224 GBP2023-04-01 ~ 2024-03-31
-1,200,460 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
31,761 GBP2023-04-01 ~ 2024-03-31
30,225 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
89,463 GBP2023-04-01 ~ 2024-03-31
-1,230,685 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,014,277 GBP2024-03-31
1,895,584 GBP2023-03-31
Debtors
3,157,265 GBP2024-03-31
4,232,699 GBP2023-03-31
Cash at bank and in hand
167,371 GBP2024-03-31
671 GBP2023-03-31
Current Assets
3,324,636 GBP2024-03-31
4,233,370 GBP2023-03-31
Creditors
Current
2,137,046 GBP2024-03-31
2,851,963 GBP2023-03-31
Net Current Assets/Liabilities
1,187,590 GBP2024-03-31
1,381,407 GBP2023-03-31
Total Assets Less Current Liabilities
3,201,867 GBP2024-03-31
3,276,991 GBP2023-03-31
Net Assets/Liabilities
2,740,529 GBP2024-03-31
2,651,066 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Share premium
28,333 GBP2024-03-31
28,333 GBP2023-03-31
28,333 GBP2022-03-31
Retained earnings (accumulated losses)
2,662,196 GBP2024-03-31
2,572,733 GBP2023-03-31
3,803,418 GBP2022-03-31
Equity
2,740,529 GBP2024-03-31
2,651,066 GBP2023-03-31
3,881,751 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
89,463 GBP2023-04-01 ~ 2024-03-31
-1,230,685 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
89,463 GBP2023-04-01 ~ 2024-03-31
-1,230,685 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,080,293 GBP2023-04-01 ~ 2024-03-31
5,486,734 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
566,371 GBP2023-04-01 ~ 2024-03-31
666,612 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
111,781 GBP2023-04-01 ~ 2024-03-31
167,205 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,758,445 GBP2023-04-01 ~ 2024-03-31
6,320,551 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
902023-04-01 ~ 2024-03-31
922022-04-01 ~ 2023-03-31
Director Remuneration
51,650 GBP2023-04-01 ~ 2024-03-31
51,165 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,910 GBP2023-04-01 ~ 2024-03-31
38,987 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,195 GBP2023-04-01 ~ 2024-03-31
8,100 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
16,336 GBP2023-04-01 ~ 2024-03-31
8,092 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
30,306 GBP2023-04-01 ~ 2024-03-31
-228,087 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,687,904 GBP2024-03-31
1,596,459 GBP2023-03-31
Plant and equipment
1,158,027 GBP2024-03-31
1,147,577 GBP2023-03-31
Furniture and fittings
62,704 GBP2024-03-31
62,704 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,117,141 GBP2024-03-31
1,102,405 GBP2023-03-31
Furniture and fittings
54,751 GBP2024-03-31
52,465 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,736 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,286 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,687,904 GBP2024-03-31
1,596,459 GBP2023-03-31
Plant and equipment
40,886 GBP2024-03-31
45,172 GBP2023-03-31
Furniture and fittings
7,953 GBP2024-03-31
10,239 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
556,277 GBP2024-03-31
529,789 GBP2023-03-31
Computers
111,334 GBP2024-03-31
103,971 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,576,246 GBP2024-03-31
3,440,500 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-79,847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-79,847 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
303,823 GBP2024-03-31
309,855 GBP2023-03-31
Computers
86,254 GBP2024-03-31
80,191 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,561,969 GBP2024-03-31
1,544,916 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
55,114 GBP2023-04-01 ~ 2024-03-31
Computers
6,063 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,199 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-61,146 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,146 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
252,454 GBP2024-03-31
219,934 GBP2023-03-31
Computers
25,080 GBP2024-03-31
23,780 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
363,572 GBP2024-03-31
363,572 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
358,356 GBP2024-03-31
356,857 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,499 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
37,790 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
39,289 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
5,216 GBP2024-03-31
6,715 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
112,777 GBP2024-03-31
169,268 GBP2023-03-31
Under hire purchased contracts or finance leases
117,993 GBP2024-03-31
175,983 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,236,990 GBP2024-03-31
3,239,481 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,616 GBP2024-03-31
4,280 GBP2023-03-31
Other Debtors
Current
143,640 GBP2024-03-31
342,285 GBP2023-03-31
Prepayments/Accrued Income
Current
774,019 GBP2024-03-31
646,653 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,157,265 GBP2024-03-31
4,232,699 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
70,000 GBP2024-03-31
579,390 GBP2023-03-31
Other Remaining Borrowings
Current
62,500 GBP2024-03-31
62,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
41,009 GBP2024-03-31
148,849 GBP2023-03-31
Trade Creditors/Trade Payables
Current
590,059 GBP2024-03-31
909,942 GBP2023-03-31
Corporation Tax Payable
Current
16,336 GBP2024-03-31
8,092 GBP2023-03-31
Other Taxation & Social Security Payable
Current
170,085 GBP2024-03-31
125,942 GBP2023-03-31
Other Creditors
Current
554,042 GBP2024-03-31
Accrued Liabilities
Current
69,362 GBP2024-03-31
461,836 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
332,500 GBP2024-03-31
402,500 GBP2023-03-31
Other Remaining Borrowings
Non-current
15,625 GBP2024-03-31
78,125 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
59,490 GBP2024-03-31
107,002 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
132,500 GBP2024-03-31
641,890 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
70,000 GBP2024-03-31
70,000 GBP2023-03-31
Non-current, Between two and five year
262,500 GBP2024-03-31
332,500 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
59,490 GBP2024-03-31
107,002 GBP2023-03-31
hire purchase agreements
100,499 GBP2024-03-31
255,851 GBP2023-03-31
Bank Overdrafts
Secured
509,390 GBP2023-03-31
Bank Borrowings
Secured
402,500 GBP2024-03-31
472,500 GBP2023-03-31
Total Borrowings
Secured
502,999 GBP2024-03-31
1,237,741 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
53,723 GBP2024-03-31
38,298 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
89,463 GBP2023-04-01 ~ 2024-03-31