Cost of Sales
-115,395 GBP2023-04-01 ~ 2024-03-31
-59,545 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-199,369 GBP2023-04-01 ~ 2024-03-31
-197,754 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,469 GBP2023-04-01 ~ 2024-03-31
74 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
110,147 GBP2023-04-01 ~ 2024-03-31
62,999 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
79,421 GBP2023-04-01 ~ 2024-03-31
51,299 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,478 GBP2024-03-31
2,684 GBP2023-03-31
Debtors
3,250 GBP2023-03-31
Cash at bank and in hand
191,340 GBP2024-03-31
116,156 GBP2023-03-31
Current Assets
234,399 GBP2024-03-31
119,406 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-76,598 GBP2024-03-31
-32,435 GBP2023-03-31
Net Current Assets/Liabilities
157,801 GBP2024-03-31
86,971 GBP2023-03-31
Total Assets Less Current Liabilities
159,279 GBP2024-03-31
89,655 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-18,537 GBP2024-03-31
-28,704 GBP2023-03-31
Net Assets/Liabilities
140,372 GBP2024-03-31
60,951 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
140,172 GBP2024-03-31
60,751 GBP2023-03-31
47,452 GBP2022-03-31
Equity
140,372 GBP2024-03-31
60,951 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
79,421 GBP2023-04-01 ~ 2024-03-31
51,299 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-38,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
2,250 GBP2023-04-01 ~ 2024-03-31
2,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
22023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Wages/Salaries
101,750 GBP2023-04-01 ~ 2024-03-31
86,931 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,690 GBP2023-04-01 ~ 2024-03-31
7,022 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
118,006 GBP2023-04-01 ~ 2024-03-31
104,272 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
75,000 GBP2023-04-01 ~ 2024-03-31
64,225 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-807 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
186,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
186,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,619 GBP2024-03-31
2,415 GBP2023-03-31
Computers
5,901 GBP2024-03-31
5,901 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,520 GBP2024-03-31
8,316 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,483 GBP2024-03-31
2,415 GBP2023-03-31
Computers
4,559 GBP2024-03-31
3,217 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,042 GBP2024-03-31
5,632 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
68 GBP2023-04-01 ~ 2024-03-31
Computers
1,342 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,410 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
136 GBP2024-03-31
0 GBP2023-03-31
Computers
1,342 GBP2024-03-31
2,684 GBP2023-03-31
Other Debtors
Current
698 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
41,184 GBP2024-03-31
3,250 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
1,177 GBP2024-03-31
0 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
43,059 GBP2024-03-31
3,250 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2024-03-31
10,648 GBP2023-03-31
Corporation Tax Payable
Current
32,076 GBP2024-03-31
11,584 GBP2023-03-31
Other Creditors
Current
33,874 GBP2024-03-31
10,203 GBP2023-03-31
Creditors
Current
76,598 GBP2024-03-31
32,435 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
18,537 GBP2024-03-31
28,704 GBP2023-03-31
Bank Borrowings
29,185 GBP2024-03-31
39,352 GBP2023-03-31
Total Borrowings
Current
10,648 GBP2024-03-31
10,648 GBP2023-03-31
Non-current
18,537 GBP2024-03-31
28,704 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,863 GBP2024-03-31
13,000 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
11,932 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,863 GBP2024-03-31
24,932 GBP2023-03-31