Cost of Sales
-9,944,190 GBP2021-09-01 ~ 2022-08-31
-8,466,367 GBP2020-09-01 ~ 2021-08-31
Distribution Costs
-811,925 GBP2021-09-01 ~ 2022-08-31
-787,576 GBP2020-09-01 ~ 2021-08-31
Administrative Expenses
-3,644,949 GBP2021-09-01 ~ 2022-08-31
-3,082,131 GBP2020-09-01 ~ 2021-08-31
Profit/Loss on Ordinary Activities Before Tax
4,174,686 GBP2021-09-01 ~ 2022-08-31
4,429,485 GBP2020-09-01 ~ 2021-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
911,854 GBP2021-09-01 ~ 2022-08-31
-637,529 GBP2020-09-01 ~ 2021-08-31
Profit/Loss
5,086,540 GBP2021-09-01 ~ 2022-08-31
3,791,956 GBP2020-09-01 ~ 2021-08-31
Comprehensive Income/Expense
5,086,540 GBP2021-09-01 ~ 2022-08-31
3,791,956 GBP2020-09-01 ~ 2021-08-31
Intangible Assets
Goodwill
1 GBP2022-08-31
1 GBP2021-08-31
Other
17,853 GBP2022-08-31
43,477 GBP2021-08-31
Intangible Assets
17,854 GBP2022-08-31
43,478 GBP2021-08-31
Property, Plant & Equipment
46,776 GBP2022-08-31
61,144 GBP2021-08-31
Fixed Assets
64,630 GBP2022-08-31
104,622 GBP2021-08-31
Debtors
11,425,402 GBP2022-08-31
4,071,028 GBP2021-08-31
Cash at bank and in hand
948,075 GBP2022-08-31
2,821,619 GBP2021-08-31
Current Assets
13,697,718 GBP2022-08-31
9,250,751 GBP2021-08-31
Net Current Assets/Liabilities
11,259,424 GBP2022-08-31
6,132,892 GBP2021-08-31
Total Assets Less Current Liabilities
11,324,054 GBP2022-08-31
6,237,514 GBP2021-08-31
Equity
Called up share capital
100,000 GBP2022-08-31
100,000 GBP2021-08-31
100,000 GBP2020-08-31
Retained earnings (accumulated losses)
11,224,054 GBP2022-08-31
6,137,514 GBP2021-08-31
2,345,558 GBP2020-08-31
Equity
11,324,054 GBP2022-08-31
6,237,514 GBP2021-08-31
Audit Fees/Expenses
0 GBP2021-09-01 ~ 2022-08-31
0 GBP2020-09-01 ~ 2021-08-31
Average Number of Employees
302021-09-01 ~ 2022-08-31
312020-09-01 ~ 2021-08-31
Wages/Salaries
1,434,191 GBP2021-09-01 ~ 2022-08-31
1,095,791 GBP2020-09-01 ~ 2021-08-31
Director Remuneration
162,702 GBP2021-09-01 ~ 2022-08-31
71,463 GBP2020-09-01 ~ 2021-08-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2021-08-31
Development expenditure
89,105 GBP2021-08-31
Intangible Assets - Gross Cost
89,106 GBP2021-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2022-08-31
0 GBP2021-08-31
Development expenditure
71,252 GBP2022-08-31
45,628 GBP2021-08-31
Intangible Assets - Accumulated Amortisation & Impairment
71,252 GBP2022-08-31
45,628 GBP2021-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2021-09-01 ~ 2022-08-31
Development expenditure
25,624 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
25,624 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Development expenditure
17,853 GBP2022-08-31
43,477 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2022-08-31
175,822 GBP2021-08-31
Furniture and fittings
251,083 GBP2022-08-31
243,761 GBP2021-08-31
Computers
282,810 GBP2022-08-31
267,227 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
533,893 GBP2022-08-31
686,810 GBP2021-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-175,822 GBP2021-09-01 ~ 2022-08-31
Furniture and fittings
0 GBP2021-09-01 ~ 2022-08-31
Computers
0 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Other Disposals
-175,822 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2022-08-31
175,822 GBP2021-08-31
Furniture and fittings
234,466 GBP2022-08-31
221,177 GBP2021-08-31
Computers
252,651 GBP2022-08-31
228,667 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,117 GBP2022-08-31
625,666 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2021-09-01 ~ 2022-08-31
Furniture and fittings
13,289 GBP2021-09-01 ~ 2022-08-31
Computers
23,984 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,273 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-175,822 GBP2021-09-01 ~ 2022-08-31
Furniture and fittings
0 GBP2021-09-01 ~ 2022-08-31
Computers
0 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-175,822 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
Plant and equipment
0 GBP2022-08-31
Furniture and fittings
16,617 GBP2022-08-31
22,584 GBP2021-08-31
Computers
30,159 GBP2022-08-31
38,560 GBP2021-08-31
Finished Goods/Goods for Resale
1,324,241 GBP2022-08-31
2,358,104 GBP2021-08-31
Trade Debtors/Trade Receivables
Current
769,744 GBP2022-08-31
651,472 GBP2021-08-31
Amounts Owed by Group Undertakings
Current
7,646,821 GBP2022-08-31
3,287,414 GBP2021-08-31
Other Debtors
Current
2,943,598 GBP2022-08-31
245 GBP2021-08-31
Prepayments/Accrued Income
Current
65,239 GBP2022-08-31
131,897 GBP2021-08-31
Debtors
Amounts falling due within one year, Current
11,425,402 GBP2022-08-31
4,071,028 GBP2021-08-31
Trade Creditors/Trade Payables
Current
773,298 GBP2022-08-31
1,333,918 GBP2021-08-31
Corporation Tax Payable
Current
0 GBP2022-08-31
928,041 GBP2021-08-31
Other Taxation & Social Security Payable
Current
1,491,707 GBP2022-08-31
598,443 GBP2021-08-31
Other Creditors
Current
4,972 GBP2022-08-31
4,815 GBP2021-08-31
Accrued Liabilities/Deferred Income
Current
168,317 GBP2022-08-31
252,642 GBP2021-08-31
Creditors
Current
2,438,294 GBP2022-08-31
3,117,859 GBP2021-08-31