Turnover/Revenue
296,145,361 GBP2022-12-31 ~ 2023-12-31
189,872,397 GBP2022-01-01 ~ 2022-12-30
Cost of Sales
-247,411,620 GBP2022-12-31 ~ 2023-12-31
-155,155,163 GBP2022-01-01 ~ 2022-12-30
Gross Profit/Loss
48,733,741 GBP2022-12-31 ~ 2023-12-31
34,717,234 GBP2022-01-01 ~ 2022-12-30
Administrative Expenses
-61,716,709 GBP2022-12-31 ~ 2023-12-31
-44,026,767 GBP2022-01-01 ~ 2022-12-30
Other Interest Receivable/Similar Income (Finance Income)
36,993 GBP2022-01-01 ~ 2022-12-30
Interest Payable/Similar Charges (Finance Costs)
-6,979,600 GBP2022-12-31 ~ 2023-12-31
-3,732,139 GBP2022-01-01 ~ 2022-12-30
Profit/Loss on Ordinary Activities Before Tax
-19,962,568 GBP2022-12-31 ~ 2023-12-31
-13,131,918 GBP2022-01-01 ~ 2022-12-30
Profit/Loss
-19,962,568 GBP2022-12-31 ~ 2023-12-31
-20,186,243 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment
7,437,433 GBP2023-12-31
6,142,800 GBP2022-12-30
Debtors
Non-current
2,198,005 GBP2023-12-31
Fixed Assets
9,635,438 GBP2023-12-31
6,142,800 GBP2022-12-30
Total Inventories
63,734,615 GBP2023-12-31
63,745,555 GBP2022-12-30
Debtors
Current
29,717,721 GBP2023-12-31
34,182,100 GBP2022-12-30
Cash at bank and in hand
3,226,956 GBP2023-12-31
241,940 GBP2022-12-30
Current Assets
96,679,292 GBP2023-12-31
98,169,595 GBP2022-12-30
Net Current Assets/Liabilities
-18,706,880 GBP2023-12-31
-16,501,674 GBP2022-12-30
Net Assets/Liabilities
-9,071,442 GBP2023-12-31
-10,358,874 GBP2022-12-30
Equity
Called up share capital
1,002 GBP2023-12-31
1,001 GBP2022-12-30
1,000 GBP2021-12-31
Share premium
36,031,873 GBP2023-12-31
14,781,874 GBP2022-12-30
3,031,875 GBP2021-12-31
Retained earnings (accumulated losses)
-45,104,317 GBP2023-12-31
-25,141,749 GBP2022-12-30
-4,955,506 GBP2021-12-31
Equity
-9,071,442 GBP2023-12-31
-10,358,874 GBP2022-12-30
-1,922,631 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-19,962,568 GBP2022-12-31 ~ 2023-12-31
-20,186,243 GBP2022-01-01 ~ 2022-12-30
Issue of Equity Instruments
Called up share capital
1 GBP2022-12-31 ~ 2023-12-31
1 GBP2022-01-01 ~ 2022-12-30
Issue of Equity Instruments
21,250,000 GBP2022-12-31 ~ 2023-12-31
11,750,000 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Depreciation Expense
3,259,349 GBP2022-12-31 ~ 2023-12-31
1,597,266 GBP2022-01-01 ~ 2022-12-30
Wages/Salaries
9,207,961 GBP2022-12-31 ~ 2023-12-31
6,737,361 GBP2022-01-01 ~ 2022-12-30
Social Security Costs
1,022,557 GBP2022-12-31 ~ 2023-12-31
771,965 GBP2022-01-01 ~ 2022-12-30
Staff Costs/Employee Benefits Expense
10,478,122 GBP2022-12-31 ~ 2023-12-31
7,896,206 GBP2022-01-01 ~ 2022-12-30
Average number of employees in administration and support functions
2002022-12-31 ~ 2023-12-31
1512022-01-01 ~ 2022-12-30
Average Number of Employees
2002022-12-31 ~ 2023-12-31
1512022-01-01 ~ 2022-12-30
Director Remuneration
982,082 GBP2022-12-31 ~ 2023-12-31
1,018,132 GBP2022-01-01 ~ 2022-12-30
Audit Fees/Expenses
69,710 GBP2022-12-31 ~ 2023-12-31
54,400 GBP2022-01-01 ~ 2022-12-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,054,325 GBP2022-01-01 ~ 2022-12-30
Tax Expense/Credit at Applicable Tax Rate
-4,692,024 GBP2022-12-31 ~ 2023-12-31
-2,495,064 GBP2022-01-01 ~ 2022-12-30
Deferred Tax Liabilities
Accelerated tax depreciation
415,514 GBP2023-12-31
976,976 GBP2022-12-30
Deferred Tax Liabilities
415,514 GBP2023-12-31
976,976 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,186,092 GBP2023-12-31
7,093,496 GBP2022-12-30
Improvements to leasehold property
234,540 GBP2023-12-31
234,540 GBP2022-12-30
Plant and equipment
167,901 GBP2023-12-31
208,588 GBP2022-12-30
Furniture and fittings
82,087 GBP2023-12-31
85,311 GBP2022-12-30
Computers
6,093,379 GBP2023-12-31
4,592,580 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
20,376,207 GBP2023-12-31
15,080,258 GBP2022-12-30
Property, Plant & Equipment - Disposals
Plant and equipment
-40,687 GBP2022-12-31 ~ 2023-12-31
Furniture and fittings
-24,846 GBP2022-12-31 ~ 2023-12-31
Computers
-142,383 GBP2022-12-31 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-466,338 GBP2022-12-31 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,623,389 GBP2023-12-31
6,016,398 GBP2022-12-30
Improvements to leasehold property
234,540 GBP2023-12-31
215,349 GBP2022-12-30
Plant and equipment
165,697 GBP2023-12-31
204,482 GBP2022-12-30
Furniture and fittings
58,834 GBP2023-12-31
79,104 GBP2022-12-30
Computers
2,168,662 GBP2023-12-31
1,139,196 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,938,774 GBP2023-12-31
8,937,458 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
606,991 GBP2022-12-31 ~ 2023-12-31
Improvements to leasehold property
19,191 GBP2022-12-31 ~ 2023-12-31
Plant and equipment
1,902 GBP2022-12-31 ~ 2023-12-31
Furniture and fittings
4,576 GBP2022-12-31 ~ 2023-12-31
Computers
1,165,265 GBP2022-12-31 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,259,349 GBP2022-12-31 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-40,687 GBP2022-12-31 ~ 2023-12-31
Furniture and fittings
-24,846 GBP2022-12-31 ~ 2023-12-31
Computers
-135,799 GBP2022-12-31 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-382,686 GBP2022-12-31 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
562,703 GBP2023-12-31
1,077,098 GBP2022-12-30
Plant and equipment
2,204 GBP2023-12-31
4,106 GBP2022-12-30
Furniture and fittings
23,253 GBP2023-12-31
6,207 GBP2022-12-30
Tools and equipment
2,924,556 GBP2023-12-31
1,582,814 GBP2022-12-30
Computers
3,924,717 GBP2023-12-31
3,453,384 GBP2022-12-30
Improvements to leasehold property
19,191 GBP2022-12-30
Other types of inventories not specified separately
63,734,615 GBP2023-12-31
63,745,555 GBP2022-12-30
Trade Debtors/Trade Receivables
24,232,281 GBP2023-12-31
22,163,824 GBP2022-12-30
Amounts Owed By Related Parties
1,659,524 GBP2022-12-30
Other Debtors
3,081,727 GBP2023-12-31
6,668,700 GBP2022-12-30
Prepayments
2,403,713 GBP2023-12-31
3,690,052 GBP2022-12-30
Debtors
29,717,721 GBP2023-12-31
34,182,100 GBP2022-12-30
Cash and Cash Equivalents
3,226,956 GBP2023-12-31
241,940 GBP2022-12-30
Trade Creditors/Trade Payables
29,079,227 GBP2023-12-31
39,511,084 GBP2022-12-30
Amounts Owed to Related Parties
8,326,813 GBP2023-12-31
7,850,389 GBP2022-12-30
Taxation/Social Security Payable
447,247 GBP2023-12-31
285,505 GBP2022-12-30
Other Creditors
4,031,746 GBP2023-12-31
3,575,664 GBP2022-12-30
Bank Borrowings
Current
59,040,765 GBP2023-12-31
57,234,543 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
148,500 GBP2023-12-31
201,789 GBP2022-12-30
Between two and five year
148,500 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
148,500 GBP2023-12-31
350,289 GBP2022-12-30