Par Value of Share
Class 1 ordinary share
12021-07-01 ~ 2022-06-30
Intangible Assets
27,500 GBP2022-06-30
32,504 GBP2021-06-30
Property, Plant & Equipment
232,187 GBP2022-06-30
268,579 GBP2021-06-30
Fixed Assets - Investments
4,013 GBP2022-06-30
4,013 GBP2021-06-30
Fixed Assets
263,700 GBP2022-06-30
305,096 GBP2021-06-30
Total Inventories
24,597 GBP2022-06-30
24,597 GBP2021-06-30
Debtors
1,684,170 GBP2022-06-30
1,330,084 GBP2021-06-30
Cash at bank and in hand
60,127 GBP2022-06-30
66,832 GBP2021-06-30
Current Assets
1,768,894 GBP2022-06-30
1,421,513 GBP2021-06-30
Creditors
Current
450,732 GBP2022-06-30
702,370 GBP2021-06-30
Net Current Assets/Liabilities
1,318,162 GBP2022-06-30
719,143 GBP2021-06-30
Total Assets Less Current Liabilities
1,581,862 GBP2022-06-30
1,024,239 GBP2021-06-30
Creditors
Non-current
313,191 GBP2022-06-30
381,013 GBP2021-06-30
Net Assets/Liabilities
1,268,671 GBP2022-06-30
643,226 GBP2021-06-30
Equity
Called up share capital
1,000,100 GBP2022-06-30
1,000,100 GBP2021-06-30
Retained earnings (accumulated losses)
268,571 GBP2022-06-30
-356,874 GBP2021-06-30
Equity
1,268,671 GBP2022-06-30
643,226 GBP2021-06-30
Average Number of Employees
552021-07-01 ~ 2022-06-30
552020-07-01 ~ 2021-06-30
Intangible Assets - Gross Cost
Net goodwill
325,000 GBP2021-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
297,500 GBP2022-06-30
292,496 GBP2021-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,004 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Net goodwill
27,500 GBP2022-06-30
32,504 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
556,149 GBP2022-06-30
551,330 GBP2021-06-30
Motor vehicles
16,948 GBP2022-06-30
16,948 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
710,522 GBP2022-06-30
705,703 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
439,187 GBP2022-06-30
400,567 GBP2021-06-30
Motor vehicles
16,182 GBP2022-06-30
15,927 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
478,335 GBP2022-06-30
437,124 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
38,620 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
255 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,211 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Plant and equipment
116,962 GBP2022-06-30
150,763 GBP2021-06-30
Motor vehicles
766 GBP2022-06-30
1,021 GBP2021-06-30
Investments in Group Undertakings
Cost valuation
4,013 GBP2021-06-30
Investments in Group Undertakings
4,013 GBP2022-06-30
4,013 GBP2021-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
18,180 GBP2022-06-30
51,078 GBP2021-06-30
Other Debtors
Amounts falling due within one year, Current
1,665,990 GBP2022-06-30
1,279,006 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
1,684,170 GBP2022-06-30
1,330,084 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
90,000 GBP2022-06-30
90,000 GBP2021-06-30
Trade Creditors/Trade Payables
Current
92,446 GBP2022-06-30
146,410 GBP2021-06-30
Other Taxation & Social Security Payable
Current
12,176 GBP2022-06-30
95,336 GBP2021-06-30
Other Creditors
Current
256,110 GBP2022-06-30
370,624 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
292,500 GBP2022-06-30
360,000 GBP2021-06-30
Other Creditors
Non-current
20,691 GBP2022-06-30
21,013 GBP2021-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
298,100 GBP2022-06-30
298,100 GBP2021-06-30
Between one and five year
1,192,400 GBP2022-06-30
1,192,400 GBP2021-06-30
More than five year
1,444,017 GBP2022-06-30
1,742,117 GBP2021-06-30
All periods
2,934,517 GBP2022-06-30
3,232,617 GBP2021-06-30
Bank Borrowings
Secured
382,500 GBP2022-06-30
450,000 GBP2021-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,100 shares2022-06-30