HACKREMCO (NO. 2456) LIMITED - 2007-03-09
82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
182019-01-01 ~ 2019-12-31
272018-01-01 ~ 2018-12-31
Turnover/Revenue
3,348,032 GBP2019-01-01 ~ 2019-12-31
3,240,265 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
3,348,032 GBP2019-01-01 ~ 2019-12-31
3,240,265 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-9,348,502 GBP2019-01-01 ~ 2019-12-31
-7,484,276 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-5,241,609 GBP2019-01-01 ~ 2019-12-31
-4,111,845 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,176 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-518,673 GBP2019-01-01 ~ 2019-12-31
-268,711 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,759,106 GBP2019-01-01 ~ 2019-12-31
-4,380,556 GBP2018-01-01 ~ 2018-12-31
Equity
Retained earnings (accumulated losses)
-14,678,809 GBP2019-12-31
-9,275,809 GBP2018-12-31
-4,539,147 GBP2018-01-01
Retained earnings (accumulated losses), Restated amount
-4,539,147 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,759,106 GBP2019-01-01 ~ 2019-12-31
-4,380,556 GBP2018-01-01 ~ 2018-12-31
Intangible Assets
1,100,600 GBP2019-12-31
4,833,946 GBP2018-12-31
Property, Plant & Equipment
96,147 GBP2019-12-31
159,484 GBP2018-12-31
Fixed Assets
1,196,747 GBP2019-12-31
4,993,430 GBP2018-12-31
Debtors
Current
1,287,726 GBP2019-12-31
1,520,619 GBP2018-12-31
Cash at bank and in hand
1,181,292 GBP2019-12-31
2,633,620 GBP2018-12-31
Current Assets
2,469,018 GBP2019-12-31
4,154,239 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-1,160,421 GBP2019-12-31
-883,219 GBP2018-12-31
Net Current Assets/Liabilities
1,308,597 GBP2019-12-31
3,271,020 GBP2018-12-31
Total Assets Less Current Liabilities
2,505,344 GBP2019-12-31
8,264,450 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-17,174,525 GBP2019-12-31
-17,174,525 GBP2018-12-31
Net Assets/Liabilities
-14,678,758 GBP2019-12-31
-8,919,652 GBP2018-12-31
Equity
Called up share capital
51 GBP2019-12-31
51 GBP2018-12-31
Equity
-14,678,758 GBP2019-12-31
-8,919,652 GBP2018-12-31
Audit Fees/Expenses
15,870 GBP2019-01-01 ~ 2019-12-31
4,200 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
239,663 GBP2019-01-01 ~ 2019-12-31
254,918 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,292,278 GBP2019-01-01 ~ 2019-12-31
2,041,675 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
294,749 GBP2019-01-01 ~ 2019-12-31
274,234 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,089,870 GBP2019-01-01 ~ 2019-12-31
-832,306 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Development expenditure
6,017,985 GBP2019-12-31
6,017,985 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,917,385 GBP2019-12-31
1,184,039 GBP2018-12-31
Intangible Assets
Development expenditure
1,100,600 GBP2019-12-31
4,833,946 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,647 GBP2019-12-31
19,884 GBP2018-12-31
Computers
279,324 GBP2019-12-31
304,810 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
282,971 GBP2019-12-31
324,694 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,237 GBP2019-01-01 ~ 2019-12-31
Computers
-71,211 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-87,448 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
4,650 GBP2018-12-31
Computers
160,560 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
165,210 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,964 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
70,335 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,051 GBP2019-01-01 ~ 2019-12-31
Computers
-41,670 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,721 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,563 GBP2019-12-31
Computers
184,261 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
186,824 GBP2019-12-31
Property, Plant & Equipment
Furniture and fittings
1,084 GBP2019-12-31
15,234 GBP2018-12-31
Computers
95,063 GBP2019-12-31
144,250 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
98,000 GBP2019-12-31
251,097 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
348,206 GBP2019-12-31
433,308 GBP2018-12-31
Other Debtors
Current
161,586 GBP2019-12-31
266,449 GBP2018-12-31
Prepayments/Accrued Income
Current
679,934 GBP2019-12-31
557,731 GBP2018-12-31
Amount of corporation tax that is recoverable
Current
12,034 GBP2018-12-31
Amounts owed to group undertakings
Current
318,159 GBP2019-12-31
Taxation/Social Security Payable
Current
33,509 GBP2019-12-31
383,193 GBP2018-12-31
Other Creditors
Current
135,366 GBP2019-12-31
154,191 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
673,387 GBP2019-12-31
345,835 GBP2018-12-31
Creditors
Current
1,160,421 GBP2019-12-31
883,219 GBP2018-12-31
Amounts owed to group undertakings
Non-current
17,174,525 GBP2019-12-31
17,174,525 GBP2018-12-31
Net Deferred Tax Liability/Asset
-9,577 GBP2019-12-31
-9,577 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,577 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,577 GBP2019-12-31
-9,577 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51 shares2019-12-31
51 shares2018-12-31
Par Value of Share
Class 1 ordinary share
1.002019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,000 GBP2018-12-31
Between one and five year
58,300 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
108,300 GBP2018-12-31