Administrative Expenses
-2,664,669 GBP2023-09-01 ~ 2024-08-31
-2,070,883 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
32 GBP2023-09-01 ~ 2024-08-31
38,030 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-184,585 GBP2023-09-01 ~ 2024-08-31
1,137,956 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-307,672 GBP2023-09-01 ~ 2024-08-31
970,290 GBP2022-09-01 ~ 2023-08-31
Equity
Retained earnings (accumulated losses)
3,285,006 GBP2024-08-31
3,592,678 GBP2023-08-31
4,450,073 GBP2022-08-31
Dividends Paid
0 GBP2023-09-01 ~ 2024-08-31
Retained earnings (accumulated losses)
-1,827,685 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Goodwill
0 GBP2024-08-31
0 GBP2023-08-31
Property, Plant & Equipment
7,225,599 GBP2024-08-31
7,501,430 GBP2023-08-31
Fixed Assets
7,225,599 GBP2024-08-31
7,501,430 GBP2023-08-31
Debtors
3,018,114 GBP2024-08-31
3,068,233 GBP2023-08-31
Current Assets
3,065,859 GBP2024-08-31
3,130,229 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-3,997,502 GBP2023-08-31
Net Current Assets/Liabilities
-601,408 GBP2024-08-31
-867,273 GBP2023-08-31
Total Assets Less Current Liabilities
6,624,191 GBP2024-08-31
6,634,157 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-1,928,529 GBP2023-08-31
Net Assets/Liabilities
3,286,006 GBP2024-08-31
3,593,678 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
Equity
3,286,006 GBP2024-08-31
3,593,678 GBP2023-08-31
Audit Fees/Expenses
15,000 GBP2023-09-01 ~ 2024-08-31
14,850 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
982023-09-01 ~ 2024-08-31
942022-09-01 ~ 2023-08-31
Wages/Salaries
3,489,255 GBP2023-09-01 ~ 2024-08-31
3,233,122 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,593 GBP2023-09-01 ~ 2024-08-31
57,479 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
3,552,848 GBP2023-09-01 ~ 2024-08-31
3,290,601 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
144,466 GBP2023-09-01 ~ 2024-08-31
146,287 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Goodwill
2,000,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,000,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,668,297 GBP2024-08-31
9,340,423 GBP2023-08-31
Furniture and fittings
77,461 GBP2024-08-31
76,171 GBP2023-08-31
Computers
2,180,377 GBP2024-08-31
2,180,377 GBP2023-08-31
Motor vehicles
6,672,778 GBP2024-08-31
6,336,572 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
18,756,688 GBP2024-08-31
18,091,318 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-367,880 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Computers
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-238,028 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-605,908 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,709,149 GBP2024-08-31
5,291,485 GBP2023-08-31
Furniture and fittings
59,338 GBP2024-08-31
55,206 GBP2023-08-31
Computers
2,020,320 GBP2024-08-31
1,992,053 GBP2023-08-31
Motor vehicles
3,666,944 GBP2024-08-31
3,184,966 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,531,089 GBP2024-08-31
10,589,888 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,160 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
735,607 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
4,132 GBP2023-09-01 ~ 2024-08-31
Computers
28,267 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
659,468 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,436,634 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-317,943 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Computers
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-177,490 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-495,433 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
3,959,148 GBP2024-08-31
4,048,938 GBP2023-08-31
Furniture and fittings
18,123 GBP2024-08-31
20,965 GBP2023-08-31
Computers
160,057 GBP2024-08-31
188,324 GBP2023-08-31
Motor vehicles
3,005,834 GBP2024-08-31
3,151,606 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
91,597 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,493,695 GBP2024-08-31
2,057,416 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
1,102 GBP2024-08-31
0 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
964,671 GBP2024-08-31
514,402 GBP2023-08-31
Other Debtors
Current
39,000 GBP2024-08-31
39,000 GBP2023-08-31
Prepayments/Accrued Income
Current
519,646 GBP2024-08-31
457,415 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
454,539 GBP2024-08-31
837,571 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
1,125,210 GBP2024-08-31
1,208,931 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,267,683 GBP2024-08-31
1,438,504 GBP2023-08-31
Corporation Tax Payable
Current
0 GBP2024-08-31
21,379 GBP2023-08-31
Other Taxation & Social Security Payable
Current
372,901 GBP2024-08-31
342,083 GBP2023-08-31
Other Creditors
Current
47,026 GBP2024-08-31
121,138 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
399,908 GBP2024-08-31
27,896 GBP2023-08-31
Creditors
Current
3,667,267 GBP2024-08-31
3,997,502 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
426,845 GBP2024-08-31
0 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
958,027 GBP2024-08-31
1,289,168 GBP2023-08-31
Creditors
Non-current
2,081,769 GBP2024-08-31
1,928,529 GBP2023-08-31
Bank Borrowings
498,988 GBP2024-08-31
55,898 GBP2023-08-31
Bank Overdrafts
382,396 GBP2024-08-31
781,673 GBP2023-08-31
Total Borrowings
881,384 GBP2024-08-31
837,571 GBP2023-08-31
Current
454,539 GBP2024-08-31
837,571 GBP2023-08-31
Non-current
426,845 GBP2024-08-31
0 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,125,210 GBP2024-08-31
1,208,931 GBP2023-08-31
Minimum gross finance lease payments owing
2,083,237 GBP2024-08-31
2,498,099 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
550 shares2024-08-31
550 shares2023-08-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
450 shares2024-08-31
450 shares2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31