Turnover/Revenue
40,578,184 USD2020-01-01 ~ 2020-12-31
27,464,981 USD2019-01-01 ~ 2019-12-31
Cost of Sales
-39,307,475 USD2020-01-01 ~ 2020-12-31
-26,514,187 USD2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,270,709 USD2020-01-01 ~ 2020-12-31
950,794 USD2019-01-01 ~ 2019-12-31
Administrative Expenses
-768,825 USD2020-01-01 ~ 2020-12-31
-488,805 USD2019-01-01 ~ 2019-12-31
Operating Profit/Loss
556,257 USD2020-01-01 ~ 2020-12-31
501,088 USD2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,000 USD2020-01-01 ~ 2020-12-31
15,404 USD2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
318,310 USD2020-01-01 ~ 2020-12-31
210,599 USD2019-01-01 ~ 2019-12-31
Profit/Loss
335,273 USD2020-01-01 ~ 2020-12-31
170,807 USD2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
335,273 USD2020-01-01 ~ 2020-12-31
170,807 USD2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
295,703 USD2020-12-31
285,781 USD2019-12-31
Investment Property
1,104,300 USD2020-12-31
1,104,300 USD2019-12-31
Fixed Assets
1,400,003 USD2020-12-31
1,390,081 USD2019-12-31
Total Inventories
77,272 USD2020-12-31
55,356 USD2019-12-31
Debtors
10,553,733 USD2020-12-31
9,010,957 USD2019-12-31
Cash at bank and in hand
2,073,575 USD2020-12-31
1,247,649 USD2019-12-31
Current Assets
12,704,580 USD2020-12-31
10,313,962 USD2019-12-31
Net Current Assets/Liabilities
1,812,585 USD2020-12-31
1,872,844 USD2019-12-31
Total Assets Less Current Liabilities
3,212,588 USD2020-12-31
3,262,925 USD2019-12-31
Creditors
Amounts falling due after one year
-1,290,077 USD2020-12-31
-1,492,989 USD2019-12-31
Net Assets/Liabilities
1,922,311 USD2020-12-31
1,688,938 USD2019-12-31
Equity
Called up share capital
504,833 USD2020-12-31
504,833 USD2019-12-31
504,833 USD2018-12-31
Retained earnings (accumulated losses)
1,056,410 USD2020-12-31
823,037 USD2019-12-31
722,230 USD2018-12-31
Equity
1,922,311 USD2020-12-31
1,688,938 USD2019-12-31
1,588,131 USD2018-12-31
Dividends Paid
-101,900 USD2020-01-01 ~ 2020-12-31
-70,000 USD2019-01-01 ~ 2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
335,273 USD2020-01-01 ~ 2020-12-31
170,807 USD2019-01-01 ~ 2019-12-31
Bank Overdrafts
-6,862,102 USD2020-12-31
-4,949,769 USD2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,875 USD2020-01-01 ~ 2020-12-31
11,605 USD2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
9,500 USD2020-01-01 ~ 2020-12-31
9,000 USD2019-01-01 ~ 2019-12-31
Wages/Salaries
176,654 USD2020-01-01 ~ 2020-12-31
129,651 USD2019-01-01 ~ 2019-12-31
Social Security Costs
11,535 USD2020-01-01 ~ 2020-12-31
7,497 USD2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,300 USD2020-01-01 ~ 2020-12-31
3,551 USD2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
193,489 USD2020-01-01 ~ 2020-12-31
140,699 USD2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
52020-01-01 ~ 2020-12-31
52019-01-01 ~ 2019-12-31
Average Number of Employees
52020-01-01 ~ 2020-12-31
52019-01-01 ~ 2019-12-31
Current Tax for the Period
63,834 USD2020-01-01 ~ 2020-12-31
38,053 USD2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-80,797 USD2020-01-01 ~ 2020-12-31
1,739 USD2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
60,479 USD2020-01-01 ~ 2020-12-31
40,014 USD2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
257,230 USD2020-12-31
257,230 USD2019-12-31
Tools/Equipment for furniture and fittings
33,696 USD2020-12-31
33,696 USD2019-12-31
Property, Plant & Equipment - Gross Cost
369,455 USD2020-12-31
374,765 USD2019-12-31
Property, Plant & Equipment - Other Disposals
-36,107 USD2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,157 USD2020-12-31
36,012 USD2019-12-31
Tools/Equipment for furniture and fittings
18,770 USD2020-12-31
13,561 USD2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
73,752 USD2020-12-31
88,984 USD2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,145 USD2020-01-01 ~ 2020-12-31
Tools/Equipment for furniture and fittings
5,209 USD2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,875 USD2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,107 USD2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings
216,073 USD2020-12-31
221,218 USD2019-12-31
Tools/Equipment for furniture and fittings
14,926 USD2020-12-31
20,135 USD2019-12-31
Investment Property - Fair Value Model
1,104,300 USD2020-12-31
1,104,300 USD2019-12-31
Finished Goods/Goods for Resale
77,272 USD2020-12-31
55,356 USD2019-12-31
Trade Debtors/Trade Receivables
10,380,183 USD2020-12-31
8,913,427 USD2019-12-31
Other Debtors
161,747 USD2020-12-31
90,695 USD2019-12-31
Bank Overdrafts
Amounts falling due within one year
6,862,102 USD2020-12-31
4,949,769 USD2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,822,897 USD2020-12-31
3,348,714 USD2019-12-31
Corporation Tax Payable
Amounts falling due within one year
147,393 USD2020-12-31
76,799 USD2019-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
4,659 USD2020-12-31
3,891 USD2019-12-31
Other Creditors
Amounts falling due within one year
54,944 USD2020-12-31
61,945 USD2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
200 USD2020-12-31
80,998 USD2019-12-31
Deferred Tax Liabilities
200 USD2020-12-31
80,998 USD2019-12-31
79,259 USD2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
295,000 shares2020-12-31
Nominal value of allotted share capital
Class 1 ordinary share
504,833 USD2020-01-01 ~ 2020-12-31
504,833 USD2019-01-01 ~ 2019-12-31
Equity
Revaluation reserve
361,068 USD2020-12-31
361,068 USD2019-12-31
361,068 USD2018-12-31