Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
11,310,529 GBP2016-10-01 ~ 2017-09-30
7,731,460 GBP2015-10-01 ~ 2016-09-30
Cost of Sales
-10,121,764 GBP2016-10-01 ~ 2017-09-30
-6,784,547 GBP2015-10-01 ~ 2016-09-30
Gross Profit/Loss
1,188,765 GBP2016-10-01 ~ 2017-09-30
946,913 GBP2015-10-01 ~ 2016-09-30
Administrative Expenses
-702,233 GBP2016-10-01 ~ 2017-09-30
-649,617 GBP2015-10-01 ~ 2016-09-30
Operating Profit/Loss
486,532 GBP2016-10-01 ~ 2017-09-30
297,296 GBP2015-10-01 ~ 2016-09-30
Profit/Loss on Ordinary Activities Before Tax
468,811 GBP2016-10-01 ~ 2017-09-30
278,204 GBP2015-10-01 ~ 2016-09-30
Profit/Loss
373,961 GBP2016-10-01 ~ 2017-09-30
219,398 GBP2015-10-01 ~ 2016-09-30
Comprehensive Income/Expense
373,961 GBP2016-10-01 ~ 2017-09-30
219,398 GBP2015-10-01 ~ 2016-09-30
Property, Plant & Equipment
119,671 GBP2017-09-30
126,836 GBP2016-09-30
Total Inventories
156,298 GBP2017-09-30
163,367 GBP2016-09-30
Debtors
3,287,775 GBP2017-09-30
2,571,037 GBP2016-09-30
Cash at bank and in hand
1,113,801 GBP2017-09-30
-298,497 GBP2016-09-30
Current Assets
4,557,874 GBP2017-09-30
2,435,907 GBP2016-09-30
Net Current Assets/Liabilities
823,903 GBP2017-09-30
404,946 GBP2016-09-30
Total Assets Less Current Liabilities
943,574 GBP2017-09-30
531,782 GBP2016-09-30
Creditors
Non-current, Amounts falling due after one year
-151,522 GBP2017-09-30
-99,527 GBP2016-09-30
Net Assets/Liabilities
782,970 GBP2017-09-30
426,173 GBP2016-09-30
Equity
Called up share capital
211,780 GBP2017-09-30
181,780 GBP2016-09-30
181,780 GBP2015-09-30
Retained earnings (accumulated losses)
571,190 GBP2017-09-30
244,393 GBP2016-09-30
65,895 GBP2015-09-30
Equity
782,970 GBP2017-09-30
426,173 GBP2016-09-30
247,675 GBP2015-09-30
Profit/Loss
Retained earnings (accumulated losses)
373,961 GBP2016-10-01 ~ 2017-09-30
219,398 GBP2015-10-01 ~ 2016-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
373,961 GBP2016-10-01 ~ 2017-09-30
219,398 GBP2015-10-01 ~ 2016-09-30
Dividends Paid
Retained earnings (accumulated losses)
-47,164 GBP2016-10-01 ~ 2017-09-30
-40,900 GBP2015-10-01 ~ 2016-09-30
Dividends Paid
-47,164 GBP2016-10-01 ~ 2017-09-30
-40,900 GBP2015-10-01 ~ 2016-09-30
Property, Plant & Equipment - Depreciation Expense
45,053 GBP2016-10-01 ~ 2017-09-30
46,104 GBP2015-10-01 ~ 2016-09-30
Wages/Salaries
2,148,073 GBP2016-10-01 ~ 2017-09-30
1,374,342 GBP2015-10-01 ~ 2016-09-30
Social Security Costs
221,228 GBP2016-10-01 ~ 2017-09-30
147,867 GBP2015-10-01 ~ 2016-09-30
Staff Costs/Employee Benefits Expense
2,407,594 GBP2016-10-01 ~ 2017-09-30
1,564,775 GBP2015-10-01 ~ 2016-09-30
Director Remuneration
108,233 GBP2016-10-01 ~ 2017-09-30
89,711 GBP2015-10-01 ~ 2016-09-30
Audit Fees/Expenses
12,925 GBP2016-10-01 ~ 2017-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,000 GBP2016-10-01 ~ 2017-09-30
20,668 GBP2015-10-01 ~ 2016-09-30
Tax Expense/Credit at Applicable Tax Rate
91,418 GBP2016-10-01 ~ 2017-09-30
55,641 GBP2015-10-01 ~ 2016-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
9,082 GBP2017-09-30
6,082 GBP2016-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
103,945 GBP2017-09-30
103,945 GBP2016-09-30
Tools/Equipment for furniture and fittings
104,432 GBP2017-09-30
80,149 GBP2016-09-30
Motor vehicles
12,604 GBP2017-09-30
5,104 GBP2016-09-30
Other
102,531 GBP2017-09-30
96,427 GBP2016-09-30
Property, Plant & Equipment - Gross Cost
323,512 GBP2017-09-30
285,625 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
75,335 GBP2017-09-30
61,772 GBP2016-09-30
Tools/Equipment for furniture and fittings
49,427 GBP2017-09-30
34,198 GBP2016-09-30
Motor vehicles
5,103 GBP2017-09-30
5,103 GBP2016-09-30
Other
73,976 GBP2017-09-30
57,716 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,841 GBP2017-09-30
158,789 GBP2016-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,563 GBP2016-10-01 ~ 2017-09-30
Tools/Equipment for furniture and fittings
15,229 GBP2016-10-01 ~ 2017-09-30
Other
16,260 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,052 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment
Land and buildings
28,610 GBP2017-09-30
42,173 GBP2016-09-30
Tools/Equipment for furniture and fittings
55,005 GBP2017-09-30
45,951 GBP2016-09-30
Motor vehicles
7,501 GBP2017-09-30
1 GBP2016-09-30
Other
28,555 GBP2017-09-30
38,711 GBP2016-09-30
Value of work in progress
2,707 GBP2016-09-30
Other types of inventories not specified separately
156,298 GBP2017-09-30
160,660 GBP2016-09-30
Trade Debtors/Trade Receivables
2,084,499 GBP2017-09-30
1,580,395 GBP2016-09-30
Other Debtors
310,562 GBP2017-09-30
203,349 GBP2016-09-30
Prepayments
892,714 GBP2017-09-30
787,293 GBP2016-09-30
Debtors
Non-current
-138,720 GBP2017-09-30
-42,999 GBP2016-09-30
Current
3,149,055 GBP2017-09-30
2,528,038 GBP2016-09-30
Cash and Cash Equivalents
1,113,801 GBP2017-09-30
-298,497 GBP2016-09-30
Total Borrowings
Current, Amounts falling due within one year
62,333 GBP2017-09-30
49,797 GBP2016-09-30
Trade Creditors/Trade Payables
2,743,219 GBP2017-09-30
1,468,927 GBP2016-09-30
Taxation/Social Security Payable
142,361 GBP2017-09-30
141,254 GBP2016-09-30
Other Creditors
354,651 GBP2017-09-30
101,786 GBP2016-09-30
Total Borrowings
Non-current, Amounts falling due after one year
109,958 GBP2017-09-30
70,759 GBP2016-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,082 GBP2017-09-30
6,082 GBP2016-09-30
Par Value of Share
Class 1 ordinary share, Non-cumulative
12016-10-01 ~ 2017-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
180 shares2017-09-30
180 shares2016-09-30
Number of Shares Issued (Fully Paid)
211,780 shares2017-09-30
181,780 shares2016-09-30
Nominal value of allotted share capital
211,780 GBP2016-10-01 ~ 2017-09-30
181,780 GBP2015-10-01 ~ 2016-09-30
Class 2 ordinary share
1 GBP2016-10-01 ~ 2017-09-30
Bank Borrowings
Non-current
109,958 GBP2017-09-30
70,759 GBP2016-09-30
Current
62,333 GBP2017-09-30
49,797 GBP2016-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
44,361 GBP2017-09-30
63,436 GBP2016-09-30
Between two and five year
80,266 GBP2017-09-30
114,813 GBP2016-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
124,627 GBP2017-09-30
178,249 GBP2016-09-30
Par Value of Share
Class 1 ordinary share
3842016-10-01 ~ 2017-09-30
Class 2 ordinary share
0.072016-10-01 ~ 2017-09-30