43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
27,752,381 GBP2024-01-01 ~ 2024-12-31
23,090,096 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
21,557,121 GBP2024-01-01 ~ 2024-12-31
17,842,948 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,195,260 GBP2024-01-01 ~ 2024-12-31
5,247,148 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,453,676 GBP2024-01-01 ~ 2024-12-31
4,516,033 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
111,535 GBP2024-01-01 ~ 2024-12-31
104,835 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
21,139 GBP2024-01-01 ~ 2024-12-31
10,888 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
831,980 GBP2024-01-01 ~ 2024-12-31
4,192,298 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
203,919 GBP2024-01-01 ~ 2024-12-31
-143,369 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
628,061 GBP2024-01-01 ~ 2024-12-31
4,335,667 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
628,061 GBP2024-01-01 ~ 2024-12-31
4,335,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
728,819 GBP2024-12-31
737,459 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
728,919 GBP2024-12-31
737,559 GBP2023-12-31
Total Inventories
317,261 GBP2024-12-31
374,631 GBP2023-12-31
Debtors
15,050,755 GBP2024-12-31
14,253,930 GBP2023-12-31
Cash at bank and in hand
2,224,964 GBP2024-12-31
1,254,363 GBP2023-12-31
Current Assets
17,592,980 GBP2024-12-31
15,882,924 GBP2023-12-31
Creditors
Current
5,485,447 GBP2024-12-31
4,381,099 GBP2023-12-31
Net Current Assets/Liabilities
12,107,533 GBP2024-12-31
11,501,825 GBP2023-12-31
Total Assets Less Current Liabilities
12,836,452 GBP2024-12-31
12,239,384 GBP2023-12-31
Net Assets/Liabilities
12,332,577 GBP2024-12-31
11,704,516 GBP2023-12-31
Equity
Called up share capital
1,100,000 GBP2024-12-31
1,100,000 GBP2023-12-31
1,100,000 GBP2022-12-31
Retained earnings (accumulated losses)
11,232,577 GBP2024-12-31
10,604,516 GBP2023-12-31
6,268,849 GBP2022-12-31
Equity
12,332,577 GBP2024-12-31
11,704,516 GBP2023-12-31
7,368,849 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
628,061 GBP2024-01-01 ~ 2024-12-31
4,335,667 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,099,946 GBP2024-01-01 ~ 2024-12-31
3,828,811 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
609,992 GBP2024-01-01 ~ 2024-12-31
452,532 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
261,530 GBP2024-01-01 ~ 2024-12-31
207,916 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,971,468 GBP2024-01-01 ~ 2024-12-31
4,489,259 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
562023-01-01 ~ 2023-12-31
Director Remuneration
192,713 GBP2024-01-01 ~ 2024-12-31
144,194 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
155,480 GBP2024-01-01 ~ 2024-12-31
121,353 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
9,917 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-202,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
207,995 GBP2024-01-01 ~ 2024-12-31
1,048,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
260,066 GBP2024-12-31
260,066 GBP2023-12-31
Improvements to leasehold property
52,969 GBP2024-12-31
52,969 GBP2023-12-31
Plant and equipment
285,994 GBP2024-12-31
228,866 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,273 GBP2024-12-31
19,071 GBP2023-12-31
Improvements to leasehold property
38,667 GBP2024-12-31
37,382 GBP2023-12-31
Plant and equipment
92,024 GBP2024-12-31
40,617 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,202 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
1,285 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
51,407 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
235,793 GBP2024-12-31
240,995 GBP2023-12-31
Improvements to leasehold property
14,302 GBP2024-12-31
15,587 GBP2023-12-31
Plant and equipment
193,970 GBP2024-12-31
188,249 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
142,210 GBP2024-12-31
142,210 GBP2023-12-31
Motor vehicles
325,776 GBP2024-12-31
360,367 GBP2023-12-31
Computers
178,922 GBP2024-12-31
155,045 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,245,937 GBP2024-12-31
1,199,523 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-133,881 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-133,881 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
103,250 GBP2024-12-31
94,219 GBP2023-12-31
Motor vehicles
126,103 GBP2024-12-31
163,215 GBP2023-12-31
Computers
132,801 GBP2024-12-31
107,560 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
517,118 GBP2024-12-31
462,064 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,031 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
63,314 GBP2024-01-01 ~ 2024-12-31
Computers
25,241 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
155,480 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-100,426 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-100,426 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
38,960 GBP2024-12-31
47,991 GBP2023-12-31
Motor vehicles
199,673 GBP2024-12-31
197,152 GBP2023-12-31
Computers
46,121 GBP2024-12-31
47,485 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
Investments in Group Undertakings
100 GBP2024-12-31
100 GBP2023-12-31
Merchandise
317,261 GBP2024-12-31
374,631 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,100,927 GBP2024-12-31
5,985,397 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,195,641 GBP2024-12-31
4,196,300 GBP2023-12-31
Other Debtors
Current
283,317 GBP2024-12-31
271,666 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
202,000 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
65,772 GBP2024-12-31
47,994 GBP2023-12-31
Prepayments
Current
498,894 GBP2024-12-31
910,385 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
15,050,755 GBP2024-12-31
14,253,930 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,610,118 GBP2024-12-31
2,277,815 GBP2023-12-31
Amounts owed to group undertakings
Current
379,221 GBP2024-12-31
618,582 GBP2023-12-31
Corporation Tax Payable
Current
17 GBP2024-12-31
18 GBP2023-12-31
Other Taxation & Social Security Payable
Current
139,254 GBP2024-12-31
172,598 GBP2023-12-31
Other Creditors
Current
77,231 GBP2024-12-31
85,657 GBP2023-12-31
Accrued Liabilities
Current
313,149 GBP2024-12-31
315,313 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
230,266 GBP2024-12-31
264,912 GBP2023-12-31
Between one and five year
446,173 GBP2024-12-31
457,788 GBP2023-12-31
More than five year
156,452 GBP2024-12-31
337,869 GBP2023-12-31
All periods
832,891 GBP2024-12-31
1,060,569 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
628,061 GBP2024-01-01 ~ 2024-12-31