43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
23,090,096 GBP2023-01-01 ~ 2023-12-31
22,695,985 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
17,842,948 GBP2023-01-01 ~ 2023-12-31
18,126,220 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,247,148 GBP2023-01-01 ~ 2023-12-31
4,569,765 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,516,033 GBP2023-01-01 ~ 2023-12-31
4,016,044 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
104,835 GBP2023-01-01 ~ 2023-12-31
32,500 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
10,888 GBP2023-01-01 ~ 2023-12-31
552 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,192,298 GBP2023-01-01 ~ 2023-12-31
587,713 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-143,369 GBP2023-01-01 ~ 2023-12-31
-609,859 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,335,667 GBP2023-01-01 ~ 2023-12-31
1,197,572 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
4,335,667 GBP2023-01-01 ~ 2023-12-31
1,197,572 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
737,462 GBP2023-12-31
585,150 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
737,562 GBP2023-12-31
585,151 GBP2022-12-31
Total Inventories
374,631 GBP2023-12-31
370,638 GBP2022-12-31
Debtors
14,630,032 GBP2023-12-31
11,936,245 GBP2022-12-31
Cash at bank and in hand
1,254,363 GBP2023-12-31
3,390,121 GBP2022-12-31
Current Assets
16,259,026 GBP2023-12-31
15,697,004 GBP2022-12-31
Creditors
Current
4,757,204 GBP2023-12-31
8,406,414 GBP2022-12-31
Net Current Assets/Liabilities
11,501,822 GBP2023-12-31
7,290,590 GBP2022-12-31
Total Assets Less Current Liabilities
12,239,384 GBP2023-12-31
7,875,741 GBP2022-12-31
Net Assets/Liabilities
11,704,516 GBP2023-12-31
7,368,849 GBP2022-12-31
Equity
Called up share capital
1,100,000 GBP2023-12-31
1,100,000 GBP2022-12-31
1,100,000 GBP2021-12-31
Retained earnings (accumulated losses)
10,604,516 GBP2023-12-31
6,268,849 GBP2022-12-31
5,071,277 GBP2021-12-31
Equity
11,704,516 GBP2023-12-31
7,368,849 GBP2022-12-31
6,171,277 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,335,667 GBP2023-01-01 ~ 2023-12-31
1,197,572 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,828,811 GBP2023-01-01 ~ 2023-12-31
3,787,446 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
452,532 GBP2023-01-01 ~ 2023-12-31
485,751 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
207,916 GBP2023-01-01 ~ 2023-12-31
188,268 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,489,259 GBP2023-01-01 ~ 2023-12-31
4,461,465 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Director Remuneration
133,269 GBP2023-01-01 ~ 2023-12-31
125,817 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
121,350 GBP2023-01-01 ~ 2023-12-31
100,185 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,917 GBP2023-01-01 ~ 2023-12-31
9,917 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-202,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,048,075 GBP2023-01-01 ~ 2023-12-31
111,665 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
260,066 GBP2023-12-31
260,066 GBP2022-12-31
Improvements to leasehold property
52,969 GBP2023-12-31
52,969 GBP2022-12-31
Plant and equipment
228,866 GBP2023-12-31
100,413 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
19,071 GBP2023-12-31
13,870 GBP2022-12-31
Improvements to leasehold property
37,382 GBP2023-12-31
36,096 GBP2022-12-31
Plant and equipment
40,614 GBP2023-12-31
13,071 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,201 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
1,286 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
34,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-7,246 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
240,995 GBP2023-12-31
246,196 GBP2022-12-31
Improvements to leasehold property
15,587 GBP2023-12-31
16,873 GBP2022-12-31
Plant and equipment
188,252 GBP2023-12-31
87,342 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
142,210 GBP2023-12-31
142,210 GBP2022-12-31
Motor vehicles
360,367 GBP2023-12-31
335,788 GBP2022-12-31
Computers
155,045 GBP2023-12-31
107,580 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,199,523 GBP2023-12-31
999,026 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-108,978 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-118,228 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
94,219 GBP2023-12-31
85,317 GBP2022-12-31
Motor vehicles
163,215 GBP2023-12-31
168,438 GBP2022-12-31
Computers
107,560 GBP2023-12-31
97,084 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
462,061 GBP2023-12-31
413,876 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,902 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
60,696 GBP2023-01-01 ~ 2023-12-31
Computers
10,476 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-65,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,165 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
47,991 GBP2023-12-31
56,893 GBP2022-12-31
Motor vehicles
197,152 GBP2023-12-31
167,350 GBP2022-12-31
Computers
47,485 GBP2023-12-31
10,496 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-12-31
1 GBP2022-12-31
Additions to investments
99 GBP2023-12-31
Investments in Group Undertakings
100 GBP2023-12-31
1 GBP2022-12-31
Merchandise
374,631 GBP2023-12-31
370,638 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,897,033 GBP2023-12-31
4,131,220 GBP2022-12-31
Other Debtors
Current
2,932,432 GBP2023-12-31
3,446,292 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
202,000 GBP2023-12-31
356,000 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
47,994 GBP2023-12-31
142,001 GBP2022-12-31
Prepayments
Current
910,385 GBP2023-12-31
775,078 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
14,630,032 GBP2023-12-31
11,936,245 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,272,502 GBP2023-12-31
3,002,768 GBP2022-12-31
Corporation Tax Payable
Current
18 GBP2023-12-31
Other Taxation & Social Security Payable
Current
172,598 GBP2023-12-31
160,088 GBP2022-12-31
Other Creditors
Current
85,657 GBP2023-12-31
3,421,440 GBP2022-12-31
Accrued Liabilities
Current
315,313 GBP2023-12-31
771,273 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
264,912 GBP2023-12-31
224,394 GBP2022-12-31
Between one and five year
457,788 GBP2023-12-31
542,629 GBP2022-12-31
More than five year
337,869 GBP2023-12-31
404,936 GBP2022-12-31
All periods
1,060,569 GBP2023-12-31
1,171,959 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,335,667 GBP2023-01-01 ~ 2023-12-31