Administrative Expenses
-7,769,011 GBP2024-07-01 ~ 2025-06-30
-8,266,546 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
414,281 GBP2024-07-01 ~ 2025-06-30
759,276 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
3,054,094 GBP2024-07-01 ~ 2025-06-30
2,010,292 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,354,501 GBP2024-07-01 ~ 2025-06-30
1,682,959 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,421,176 GBP2025-06-30
1,414,972 GBP2024-06-30
Fixed Assets - Investments
80 GBP2025-06-30
80 GBP2024-06-30
Fixed Assets
1,421,256 GBP2025-06-30
1,415,052 GBP2024-06-30
Debtors
8,060,889 GBP2025-06-30
4,678,932 GBP2024-06-30
Cash at bank and in hand
223,601 GBP2025-06-30
352,697 GBP2024-06-30
Current Assets
8,284,490 GBP2025-06-30
5,031,629 GBP2024-06-30
Net Current Assets/Liabilities
1,709,819 GBP2025-06-30
-264,272 GBP2024-06-30
Total Assets Less Current Liabilities
3,131,075 GBP2025-06-30
1,150,780 GBP2024-06-30
Net Assets/Liabilities
3,018,343 GBP2025-06-30
1,063,842 GBP2024-06-30
Equity
Called up share capital
3 GBP2025-06-30
3 GBP2024-06-30
3 GBP2023-06-30
Retained earnings (accumulated losses)
3,018,340 GBP2025-06-30
1,063,839 GBP2024-06-30
5,880,880 GBP2023-06-30
Equity
3,018,343 GBP2025-06-30
1,063,842 GBP2024-06-30
5,880,883 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-6,500,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-400,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
11,150 GBP2024-07-01 ~ 2025-06-30
9,250 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,794 GBP2024-07-01 ~ 2025-06-30
-58,957 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,077,757 GBP2024-06-30
Furniture and fittings
2,305,376 GBP2025-06-30
2,055,280 GBP2024-06-30
Motor vehicles
109,773 GBP2025-06-30
184,227 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
3,492,906 GBP2025-06-30
3,317,264 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-74,454 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-74,454 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
356,121 GBP2024-06-30
Furniture and fittings
1,572,690 GBP2025-06-30
1,361,944 GBP2024-06-30
Motor vehicles
109,773 GBP2025-06-30
184,227 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,071,730 GBP2025-06-30
1,902,292 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
33,146 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
210,746 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
0 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,892 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-74,454 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-74,454 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
688,490 GBP2025-06-30
721,636 GBP2024-06-30
Furniture and fittings
732,686 GBP2025-06-30
693,336 GBP2024-06-30
Motor vehicles
0 GBP2025-06-30
0 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,494,584 GBP2025-06-30
1,461,101 GBP2024-06-30
Other Debtors
Current
122,523 GBP2025-06-30
6,090 GBP2024-06-30
Prepayments/Accrued Income
Current
551,764 GBP2025-06-30
570,213 GBP2024-06-30
Trade Creditors/Trade Payables
Current
827,110 GBP2025-06-30
771,196 GBP2024-06-30
Amounts owed to group undertakings
Current
3,212,854 GBP2025-06-30
2,069,160 GBP2024-06-30
Corporation Tax Payable
Current
423,799 GBP2025-06-30
319,552 GBP2024-06-30
Other Taxation & Social Security Payable
Current
313,595 GBP2025-06-30
235,855 GBP2024-06-30
Other Creditors
Current
147,647 GBP2025-06-30
126,475 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
1,391,502 GBP2025-06-30
1,566,927 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-06-30
2 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-06-30
1 shares2024-06-30
Equity
Called up share capital
3 GBP2025-06-30
3 GBP2024-06-30
Average Number of Employees
7532024-07-01 ~ 2025-06-30
7682023-07-01 ~ 2024-06-30
Wages/Salaries
15,491,028 GBP2024-07-01 ~ 2025-06-30
15,668,406 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
242,186 GBP2024-07-01 ~ 2025-06-30
229,645 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
16,973,694 GBP2024-07-01 ~ 2025-06-30
16,883,130 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,910,603 GBP2025-06-30
3,839,789 GBP2024-06-30
Between two and five year
15,642,412 GBP2025-06-30
15,359,158 GBP2024-06-30
More than five year
43,034,468 GBP2025-06-30
46,207,362 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,587,483 GBP2025-06-30
65,406,309 GBP2024-06-30