32990 - Other Manufacturing N.e.c.
Cost of Sales
-5,816,821 GBP2022-12-01 ~ 2023-11-30
-4,357,019 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,703,144 GBP2022-12-01 ~ 2023-11-30
-2,093,317 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
29,438 GBP2022-12-01 ~ 2023-11-30
72 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-3,256 GBP2022-12-01 ~ 2023-11-30
-5,752 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
2,622,811 GBP2022-12-01 ~ 2023-11-30
2,131,269 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
2,043,752 GBP2022-12-01 ~ 2023-11-30
1,730,352 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
1,656,243 GBP2023-11-30
1,111,160 GBP2022-11-30
Debtors
2,908,068 GBP2023-11-30
2,267,898 GBP2022-11-30
Cash at bank and in hand
1,897,251 GBP2023-11-30
2,216,573 GBP2022-11-30
Current Assets
5,867,154 GBP2023-11-30
5,306,154 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-1,368,414 GBP2023-11-30
-1,087,083 GBP2022-11-30
Net Current Assets/Liabilities
4,498,740 GBP2023-11-30
4,219,071 GBP2022-11-30
Total Assets Less Current Liabilities
6,154,983 GBP2023-11-30
5,330,231 GBP2022-11-30
Net Assets/Liabilities
5,799,983 GBP2023-11-30
5,156,231 GBP2022-11-30
Equity
Called up share capital
20,000 GBP2023-11-30
20,000 GBP2022-11-30
20,000 GBP2021-11-30
Retained earnings (accumulated losses)
5,779,983 GBP2023-11-30
5,136,231 GBP2022-11-30
4,005,879 GBP2021-11-30
Equity
5,799,983 GBP2023-11-30
5,156,231 GBP2022-11-30
4,025,879 GBP2021-11-30
Profit/Loss
Retained earnings (accumulated losses)
2,043,752 GBP2022-12-01 ~ 2023-11-30
1,730,352 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-1,400,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
11,000 GBP2022-12-01 ~ 2023-11-30
10,500 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
692022-12-01 ~ 2023-11-30
632021-12-01 ~ 2022-11-30
Wages/Salaries
1,919,177 GBP2022-12-01 ~ 2023-11-30
1,541,417 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,114 GBP2022-12-01 ~ 2023-11-30
121,094 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,232,234 GBP2022-12-01 ~ 2023-11-30
1,813,621 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
181,000 GBP2022-12-01 ~ 2023-11-30
34,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
237,439 GBP2023-11-30
237,439 GBP2022-11-30
Plant and equipment
5,041,608 GBP2023-11-30
4,183,311 GBP2022-11-30
Furniture and fittings
65,617 GBP2023-11-30
65,617 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
5,344,664 GBP2023-11-30
4,486,367 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-17,500 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-17,500 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
195,920 GBP2023-11-30
183,927 GBP2022-11-30
Plant and equipment
3,439,047 GBP2023-11-30
3,142,906 GBP2022-11-30
Furniture and fittings
53,454 GBP2023-11-30
48,374 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,688,421 GBP2023-11-30
3,375,207 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,993 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
299,816 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
5,080 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
316,889 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,675 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,675 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
41,519 GBP2023-11-30
53,512 GBP2022-11-30
Plant and equipment
1,602,561 GBP2023-11-30
1,040,405 GBP2022-11-30
Furniture and fittings
12,163 GBP2023-11-30
17,243 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,398,775 GBP2023-11-30
2,086,854 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
91,871 GBP2023-11-30
0 GBP2022-11-30
Other Debtors
Current
417,422 GBP2023-11-30
181,044 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
2,908,068 GBP2023-11-30
2,267,898 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-11-30
66,203 GBP2022-11-30
Trade Creditors/Trade Payables
Current
616,708 GBP2023-11-30
494,536 GBP2022-11-30
Amounts owed to group undertakings
Current
267,744 GBP2023-11-30
10,436 GBP2022-11-30
Corporation Tax Payable
Current
0 GBP2023-11-30
237,955 GBP2022-11-30
Other Taxation & Social Security Payable
Current
43,766 GBP2023-11-30
35,920 GBP2022-11-30
Other Creditors
Current
7,683 GBP2023-11-30
6,340 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
432,513 GBP2023-11-30
235,693 GBP2022-11-30
Creditors
Current
1,368,414 GBP2023-11-30
1,087,083 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-11-30
66,203 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
218,909 GBP2023-11-30
53,009 GBP2022-11-30
Between two and five year
820,272 GBP2023-11-30
267,920 GBP2022-11-30
More than five year
74,689 GBP2023-11-30
29,025 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,113,870 GBP2023-11-30
349,954 GBP2022-11-30