Property, Plant & Equipment
1,561,890 GBP2023-08-31
1,735,832 GBP2022-08-31
Fixed Assets - Investments
721,971 GBP2023-08-31
673,494 GBP2022-08-31
Fixed Assets
2,283,861 GBP2023-08-31
2,409,326 GBP2022-08-31
Total Inventories
25,000 GBP2023-08-31
25,000 GBP2022-08-31
Debtors
479,241 GBP2023-08-31
595,450 GBP2022-08-31
Cash at bank and in hand
4,342,719 GBP2023-08-31
3,642,602 GBP2022-08-31
Current Assets
4,846,960 GBP2023-08-31
4,263,052 GBP2022-08-31
Net Current Assets/Liabilities
3,517,700 GBP2023-08-31
2,802,591 GBP2022-08-31
Total Assets Less Current Liabilities
5,801,561 GBP2023-08-31
5,211,917 GBP2022-08-31
Net Assets/Liabilities
5,081,704 GBP2023-08-31
4,359,543 GBP2022-08-31
Equity
Called up share capital
1 GBP2023-08-31
1 GBP2022-08-31
Retained earnings (accumulated losses)
5,081,703 GBP2023-08-31
4,359,542 GBP2022-08-31
Average Number of Employees
362022-09-01 ~ 2023-08-31
342021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
67,771 GBP2023-08-31
67,771 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
206,363 GBP2023-08-31
206,363 GBP2022-08-31
Plant and equipment
29,610 GBP2023-08-31
29,610 GBP2022-08-31
Motor vehicles
3,629,720 GBP2023-08-31
3,583,232 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,099 GBP2023-08-31
24,929 GBP2022-08-31
Motor vehicles
2,352,322 GBP2023-08-31
2,135,343 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,170 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
216,979 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
67,771 GBP2023-08-31
67,771 GBP2022-08-31
Land and buildings, Under hire purchased contracts or finance leases
206,363 GBP2023-08-31
206,363 GBP2022-08-31
Plant and equipment
3,511 GBP2023-08-31
4,681 GBP2022-08-31
Motor vehicles
1,277,398 GBP2023-08-31
1,447,889 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,900 GBP2023-08-31
11,900 GBP2022-08-31
Computers
6,420 GBP2023-08-31
6,420 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
3,951,784 GBP2023-08-31
3,905,296 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,206 GBP2023-08-31
2,975 GBP2022-08-31
Computers
6,267 GBP2023-08-31
6,217 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,389,894 GBP2023-08-31
2,169,464 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,231 GBP2022-09-01 ~ 2023-08-31
Computers
50 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,430 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
6,694 GBP2023-08-31
8,925 GBP2022-08-31
Computers
153 GBP2023-08-31
203 GBP2022-08-31
Other types of inventories not specified separately
25,000 GBP2023-08-31
25,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
457,763 GBP2023-08-31
450,936 GBP2022-08-31
Prepayments/Accrued Income
Current
72,366 GBP2023-08-31
65,402 GBP2022-08-31
Debtors
Current
530,129 GBP2023-08-31
516,338 GBP2022-08-31
Non-current
-50,888 GBP2023-08-31
79,112 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
302,685 GBP2023-08-31
376,947 GBP2022-08-31
Trade Creditors/Trade Payables
Current
514,570 GBP2023-08-31
789,938 GBP2022-08-31
Corporation Tax Payable
Current
255,886 GBP2023-08-31
123,668 GBP2022-08-31
Other Taxation & Social Security Payable
Current
22,558 GBP2023-08-31
15,759 GBP2022-08-31
Amount of value-added tax that is payable
Current
209,878 GBP2023-08-31
109,440 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
23,683 GBP2023-08-31
44,709 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
153,695 GBP2023-08-31
318,496 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
27,500 GBP2023-08-31
37,500 GBP2022-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
302,685 GBP2023-08-31
376,947 GBP2022-08-31
Between one and five year
153,695 GBP2023-08-31
318,496 GBP2022-08-31
Minimum gross finance lease payments owing
456,380 GBP2023-08-31
695,443 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
456,380 GBP2023-08-31
695,443 GBP2022-08-31