Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,718 GBP2023-12-31
2,122 GBP2022-12-31
Fixed Assets - Investments
68,024 GBP2023-12-31
68,024 GBP2022-12-31
Fixed Assets
69,742 GBP2023-12-31
70,146 GBP2022-12-31
Total Inventories
1,340 GBP2023-12-31
2,459 GBP2022-12-31
Debtors
Current
581,211 GBP2023-12-31
491,848 GBP2022-12-31
Cash at bank and in hand
6,714 GBP2023-12-31
216,157 GBP2022-12-31
Current Assets
589,265 GBP2023-12-31
710,464 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-80,531 GBP2023-12-31
-88,897 GBP2022-12-31
Net Current Assets/Liabilities
508,734 GBP2023-12-31
621,567 GBP2022-12-31
Total Assets Less Current Liabilities
578,476 GBP2023-12-31
691,713 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,167 GBP2023-12-31
-24,167 GBP2022-12-31
Net Assets/Liabilities
563,879 GBP2023-12-31
667,143 GBP2022-12-31
Equity
Called up share capital
8,300 GBP2023-12-31
8,300 GBP2022-12-31
8,300 GBP2022-01-01
Capital redemption reserve
1,700 GBP2023-12-31
1,700 GBP2022-12-31
1,700 GBP2022-01-01
Retained earnings (accumulated losses)
553,879 GBP2023-12-31
657,143 GBP2022-12-31
976,411 GBP2022-01-01
Profit/Loss
-103,264 GBP2023-01-01 ~ 2023-12-31
-119,268 GBP2022-01-01 ~ 2022-12-31
Equity
563,879 GBP2023-12-31
667,143 GBP2022-12-31
986,411 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-103,264 GBP2023-01-01 ~ 2023-12-31
-119,268 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
75,684 GBP2023-12-31
75,684 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
75,684 GBP2023-12-31
75,684 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
29,662 GBP2023-12-31
29,437 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
27,315 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
629 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
27,944 GBP2023-12-31
Property, Plant & Equipment
Office equipment
1,718 GBP2023-12-31
2,122 GBP2022-12-31
Finished Goods/Goods for Resale
1,340 GBP2023-12-31
2,459 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
371,041 GBP2023-12-31
229,778 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
207,703 GBP2023-12-31
237,623 GBP2022-12-31
Other Debtors
Current
1,072 GBP2023-12-31
16,818 GBP2022-12-31
Prepayments/Accrued Income
Current
1,395 GBP2023-12-31
7,629 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,682 GBP2023-12-31
5,245 GBP2022-12-31
Amounts owed to group undertakings
Current
51,681 GBP2023-12-31
28,179 GBP2022-12-31
Taxation/Social Security Payable
Current
10,016 GBP2023-12-31
8,751 GBP2022-12-31
Other Creditors
Current
653 GBP2023-12-31
626 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,499 GBP2023-12-31
36,096 GBP2022-12-31
Creditors
Current
80,531 GBP2023-12-31
88,897 GBP2022-12-31
Bank Borrowings
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Creditors
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-430 GBP2023-12-31
-403 GBP2022-12-31
Net Deferred Tax Liability/Asset
-430 GBP2023-12-31
-403 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,300 shares2023-12-31
8,300 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31