25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
574,750 GBP2023-10-01 ~ 2024-09-30
357,300 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-221,540 GBP2023-10-01 ~ 2024-09-30
-159,328 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
355,304 GBP2023-10-01 ~ 2024-09-30
198,597 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
90,907 GBP2023-10-01 ~ 2024-09-30
53,153 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-11,205 GBP2023-10-01 ~ 2024-09-30
-3,953 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
835,006 GBP2023-10-01 ~ 2024-09-30
847,797 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
738,433 GBP2023-10-01 ~ 2024-09-30
761,063 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
738,433 GBP2023-10-01 ~ 2024-09-30
2,092,486 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
3,824,316 GBP2024-09-30
3,969,566 GBP2023-09-30
Fixed Assets - Investments
1,444,957 GBP2024-09-30
1,444,957 GBP2023-09-30
Investment Property
789,268 GBP2024-09-30
321,061 GBP2023-09-30
Fixed Assets
6,058,541 GBP2024-09-30
5,735,584 GBP2023-09-30
Debtors
1,793,503 GBP2024-09-30
170,250 GBP2023-09-30
Cash at bank and in hand
74,553 GBP2024-09-30
1,658,309 GBP2023-09-30
Current Assets
1,868,056 GBP2024-09-30
1,828,559 GBP2023-09-30
Creditors
Current
428,553 GBP2024-09-30
716,476 GBP2023-09-30
Net Current Assets/Liabilities
1,439,503 GBP2024-09-30
1,112,083 GBP2023-09-30
Total Assets Less Current Liabilities
7,498,044 GBP2024-09-30
6,847,667 GBP2023-09-30
Creditors
Non-current
-33,290 GBP2023-09-30
Net Assets/Liabilities
7,014,135 GBP2024-09-30
6,275,702 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Revaluation reserve
1,331,423 GBP2024-09-30
1,331,423 GBP2023-09-30
Retained earnings (accumulated losses)
5,682,612 GBP2024-09-30
4,944,179 GBP2023-09-30
4,833,116 GBP2022-09-30
Equity
7,014,135 GBP2024-09-30
6,275,702 GBP2023-09-30
4,833,216 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-650,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
738,433 GBP2023-10-01 ~ 2024-09-30
761,063 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
42023-10-01 ~ 2024-09-30
32022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
107,219 GBP2023-10-01 ~ 2024-09-30
97,608 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
151,339 GBP2023-10-01 ~ 2024-09-30
61,167 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
208,752 GBP2023-10-01 ~ 2024-09-30
186,515 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,500,000 GBP2024-09-30
3,500,000 GBP2023-09-30
Plant and equipment
1,865,493 GBP2024-09-30
1,931,812 GBP2023-09-30
Furniture and fittings
188,987 GBP2024-09-30
177,046 GBP2023-09-30
Motor vehicles
332,235 GBP2024-09-30
452,822 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
5,886,715 GBP2024-09-30
6,061,680 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-84,000 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-4,229 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-280,907 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-369,136 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,720,405 GBP2024-09-30
1,766,761 GBP2023-09-30
Furniture and fittings
153,115 GBP2024-09-30
146,896 GBP2023-09-30
Motor vehicles
188,879 GBP2024-09-30
178,457 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,062,399 GBP2024-09-30
2,092,114 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,644 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
10,448 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
91,481 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,573 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-84,000 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-4,229 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-81,059 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-169,288 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
3,500,000 GBP2024-09-30
3,500,000 GBP2023-09-30
Plant and equipment
145,088 GBP2024-09-30
165,051 GBP2023-09-30
Furniture and fittings
35,872 GBP2024-09-30
30,150 GBP2023-09-30
Motor vehicles
143,356 GBP2024-09-30
274,365 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
41,543 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
133,958 GBP2023-09-30
Under hire purchased contracts or finance leases, Plant and equipment
41,543 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
17,309 GBP2023-09-30
Under hire purchased contracts or finance leases, Motor vehicles
41,861 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
4,155 GBP2023-10-01 ~ 2024-09-30
Motor vehicles, Under hire purchased contracts or finance leases
28,199 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
32,354 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
21,464 GBP2024-09-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
20,079 GBP2024-09-30
24,234 GBP2023-09-30
Under hire purchased contracts or finance leases
20,079 GBP2024-09-30
116,331 GBP2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
92,097 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
1,444,957 GBP2023-09-30
Investments in Group Undertakings
1,444,957 GBP2024-09-30
1,444,957 GBP2023-09-30
Investment Property - Fair Value Model
789,268 GBP2024-09-30
321,061 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,782,405 GBP2024-09-30
158,803 GBP2023-09-30
Prepayments
Current
11,098 GBP2024-09-30
11,447 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
1,793,503 GBP2024-09-30
170,250 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
39,948 GBP2023-09-30
Amounts owed to group undertakings
Current
126,499 GBP2024-09-30
585,000 GBP2023-09-30
Corporation Tax Payable
Current
151,339 GBP2024-09-30
61,167 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
16,487 GBP2024-09-30
15,207 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
33,290 GBP2023-09-30
hire purchase agreements
73,238 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
40,101 GBP2024-09-30
94,867 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
483,909 GBP2024-09-30
538,675 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
738,433 GBP2023-10-01 ~ 2024-09-30