Turnover/Revenue
9,200,257 GBP2023-04-01 ~ 2024-03-31
21,446,279 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
7,533,286 GBP2023-04-01 ~ 2024-03-31
18,859,655 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,666,971 GBP2023-04-01 ~ 2024-03-31
2,586,624 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,806,782 GBP2023-04-01 ~ 2024-03-31
1,898,036 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-98,572 GBP2023-04-01 ~ 2024-03-31
723,134 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
644 GBP2023-04-01 ~ 2024-03-31
88 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
40,090 GBP2023-04-01 ~ 2024-03-31
6,872 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-138,018 GBP2023-04-01 ~ 2024-03-31
716,350 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-188,666 GBP2023-04-01 ~ 2024-03-31
-124,954 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
50,648 GBP2023-04-01 ~ 2024-03-31
841,304 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
50,648 GBP2023-04-01 ~ 2024-03-31
984,057 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
880,540 GBP2024-03-31
874,541 GBP2023-03-31
Debtors
3,837,226 GBP2024-03-31
3,679,297 GBP2023-03-31
Cash at bank and in hand
138,061 GBP2024-03-31
679,872 GBP2023-03-31
Current Assets
3,975,287 GBP2024-03-31
4,359,169 GBP2023-03-31
Creditors
Current
2,756,935 GBP2024-03-31
3,242,905 GBP2023-03-31
Net Current Assets/Liabilities
1,218,352 GBP2024-03-31
1,116,264 GBP2023-03-31
Total Assets Less Current Liabilities
2,098,892 GBP2024-03-31
1,990,805 GBP2023-03-31
Net Assets/Liabilities
1,354,445 GBP2024-03-31
1,303,797 GBP2023-03-31
Equity
Called up share capital
208 GBP2024-03-31
208 GBP2023-03-31
208 GBP2022-03-31
Capital redemption reserve
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,211,384 GBP2024-03-31
1,160,736 GBP2023-03-31
830,432 GBP2022-03-31
Equity
1,354,445 GBP2024-03-31
1,303,797 GBP2023-03-31
830,740 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-511,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-511,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
50,648 GBP2023-04-01 ~ 2024-03-31
841,304 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,012,369 GBP2023-04-01 ~ 2024-03-31
3,085,048 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
312,774 GBP2023-04-01 ~ 2024-03-31
342,550 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,074 GBP2023-04-01 ~ 2024-03-31
89,114 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,412,217 GBP2023-04-01 ~ 2024-03-31
3,516,712 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
592023-04-01 ~ 2024-03-31
572022-04-01 ~ 2023-03-31
Director Remuneration
147,483 GBP2023-04-01 ~ 2024-03-31
139,247 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
47,115 GBP2023-04-01 ~ 2024-03-31
36,638 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-187,169 GBP2023-04-01 ~ 2024-03-31
-144,873 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-34,505 GBP2023-04-01 ~ 2024-03-31
136,107 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
146,018 GBP2024-03-31
111,016 GBP2023-03-31
Motor vehicles
140,648 GBP2024-03-31
130,967 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
986,666 GBP2024-03-31
941,983 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-16,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
74,876 GBP2024-03-31
37,301 GBP2023-03-31
Motor vehicles
31,250 GBP2024-03-31
30,141 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,126 GBP2024-03-31
67,442 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
37,575 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
17,923 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,498 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
71,142 GBP2024-03-31
73,715 GBP2023-03-31
Motor vehicles
109,398 GBP2024-03-31
100,826 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
8,383 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
45,837 GBP2024-03-31
27,725 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,717,255 GBP2024-03-31
1,039,185 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,180,963 GBP2024-03-31
952,809 GBP2023-03-31
Other Debtors
Current
187,169 GBP2024-03-31
320,444 GBP2023-03-31
Prepayments/Accrued Income
Current
751,839 GBP2024-03-31
1,366,836 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,837,226 GBP2024-03-31
3,679,297 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
105,680 GBP2024-03-31
23,571 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
16,627 GBP2024-03-31
8,249 GBP2023-03-31
Trade Creditors/Trade Payables
Current
716,188 GBP2024-03-31
1,757,729 GBP2023-03-31
Other Taxation & Social Security Payable
Current
81,453 GBP2024-03-31
87,876 GBP2023-03-31
Other Creditors
Current
195,015 GBP2024-03-31
134,090 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,136,320 GBP2024-03-31
682,579 GBP2023-03-31
Accrued Liabilities
Current
393,316 GBP2024-03-31
425,924 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
193,731 GBP2024-03-31
80,073 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
17,089 GBP2024-03-31
16,497 GBP2023-03-31
Between one and five year, hire purchase agreements
17,089 GBP2024-03-31
16,497 GBP2023-03-31
hire purchase agreements
33,716 GBP2024-03-31
24,746 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,461 GBP2024-03-31
40,134 GBP2023-03-31
Between one and five year
33,156 GBP2024-03-31
60,617 GBP2023-03-31
All periods
60,617 GBP2024-03-31
100,751 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
18,422 GBP2024-03-31
19,919 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
66,007 GBP2024-03-31
67,504 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
50,648 GBP2023-04-01 ~ 2024-03-31