96090 - Other Service Activities N.e.c.
Cost of Sales
-323,000 GBP2023-01-01 ~ 2023-12-31
-286,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-724,000 GBP2023-01-01 ~ 2023-12-31
-621,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
131,000 GBP2023-01-01 ~ 2023-12-31
130,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
131,000 GBP2023-01-01 ~ 2023-12-31
130,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
66,000 GBP2023-12-31
91,000 GBP2022-12-31
Debtors
131,000 GBP2023-12-31
199,000 GBP2022-12-31
Cash at bank and in hand
7,000 GBP2023-12-31
6,000 GBP2022-12-31
Current Assets
202,000 GBP2023-12-31
250,000 GBP2022-12-31
Net Current Assets/Liabilities
-40,000 GBP2023-12-31
12,000 GBP2022-12-31
Total Assets Less Current Liabilities
26,000 GBP2023-12-31
103,000 GBP2022-12-31
Creditors
Non-current
-9,000 GBP2023-12-31
-11,000 GBP2022-12-31
Net Assets/Liabilities
17,000 GBP2023-12-31
90,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
17,000 GBP2023-12-31
90,000 GBP2022-12-31
73,000 GBP2021-12-31
Equity
17,000 GBP2023-12-31
90,000 GBP2022-12-31
73,000 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-113,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-204,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
1,000 GBP2023-01-01 ~ 2023-12-31
1,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Wages/Salaries
384,000 GBP2023-01-01 ~ 2023-12-31
383,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,000 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
411,000 GBP2023-01-01 ~ 2023-12-31
408,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
83,000 GBP2023-01-01 ~ 2023-12-31
87,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,000 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
170,000 GBP2023-01-01 ~ 2023-12-31
161,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
39,000 GBP2022-12-31
Intangible Assets - Gross Cost
104,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
39,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
104,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
132,000 GBP2023-12-31
289,000 GBP2022-12-31
Furniture and fittings
50,000 GBP2023-12-31
117,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
182,000 GBP2023-12-31
406,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-67,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-224,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
92,000 GBP2023-12-31
232,000 GBP2022-12-31
Furniture and fittings
24,000 GBP2023-12-31
83,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
116,000 GBP2023-12-31
315,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
15,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-67,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-222,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
40,000 GBP2023-12-31
57,000 GBP2022-12-31
Furniture and fittings
26,000 GBP2023-12-31
34,000 GBP2022-12-31
Finished Goods/Goods for Resale
39,000 GBP2023-12-31
44,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
121,000 GBP2023-12-31
51,000 GBP2022-12-31
Prepayments/Accrued Income
Current
7,000 GBP2023-12-31
0 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
2,000 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
77,000 GBP2023-12-31
83,000 GBP2022-12-31
Amounts owed to group undertakings
Current
40,000 GBP2023-12-31
31,000 GBP2022-12-31
Corporation Tax Payable
Current
7,000 GBP2023-12-31
12,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
106,000 GBP2023-12-31
100,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,000 GBP2023-12-31
29,000 GBP2022-12-31
Between two and five year
50,000 GBP2023-12-31
49,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,000 GBP2023-12-31
78,000 GBP2022-12-31