Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,196 GBP2024-12-31
9,796 GBP2023-12-31
Debtors
912,465 GBP2024-12-31
1,198,835 GBP2023-12-31
Cash at bank and in hand
546,840 GBP2024-12-31
503,443 GBP2023-12-31
Current Assets
1,459,305 GBP2024-12-31
1,702,278 GBP2023-12-31
Creditors
Current
2,863,641 GBP2024-12-31
3,035,813 GBP2023-12-31
Net Current Assets/Liabilities
-1,404,336 GBP2024-12-31
-1,333,535 GBP2023-12-31
Total Assets Less Current Liabilities
-1,402,140 GBP2024-12-31
-1,323,739 GBP2023-12-31
Equity
Called up share capital
3,608 GBP2024-12-31
3,608 GBP2023-12-31
Share premium
2,527,060 GBP2024-12-31
2,527,060 GBP2023-12-31
Retained earnings (accumulated losses)
-3,932,808 GBP2024-12-31
-3,854,407 GBP2023-12-31
Equity
-1,402,140 GBP2024-12-31
-1,323,739 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
187,955 GBP2023-12-31
Computers
50,778 GBP2024-12-31
294,734 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
50,778 GBP2024-12-31
482,689 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-187,955 GBP2024-01-01 ~ 2024-12-31
Computers
-245,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-433,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
187,955 GBP2023-12-31
Computers
48,582 GBP2024-12-31
284,938 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
48,582 GBP2024-12-31
472,893 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-187,955 GBP2024-01-01 ~ 2024-12-31
Computers
-243,956 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-431,911 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
2,196 GBP2024-12-31
9,796 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
401,018 GBP2024-12-31
Current, Amounts falling due within one year
784,630 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
33,449 GBP2024-12-31
29,011 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
477,998 GBP2024-12-31
Current, Amounts falling due within one year
385,194 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
912,465 GBP2024-12-31
Current, Amounts falling due within one year
1,198,835 GBP2023-12-31
Trade Creditors/Trade Payables
Current
24,137 GBP2024-12-31
35,266 GBP2023-12-31
Amounts owed to group undertakings
Current
2,193,025 GBP2024-12-31
2,341,197 GBP2023-12-31
Other Taxation & Social Security Payable
Current
90,886 GBP2024-12-31
72,153 GBP2023-12-31
Other Creditors
Current
555,593 GBP2024-12-31
587,197 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-39,576 GBP2024-12-31
-35,192 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
360,784 shares2024-12-31