42990 - Construction Of Other Civil Engineering Projects N.e.c.
Cost of Sales
-20,326,357 GBP2022-04-01 ~ 2023-03-31
-15,610,771 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-4,137,846 GBP2022-04-01 ~ 2023-03-31
-1,213,083 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
225,136 GBP2022-04-01 ~ 2023-03-31
311,540 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
105,992 GBP2022-04-01 ~ 2023-03-31
315,829 GBP2021-04-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
1,322,978 GBP2023-03-31
1,477,586 GBP2022-03-31
1,262,257 GBP2021-03-31
Dividends Paid
-260,600 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
-100,500 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
1,691,630 GBP2023-03-31
1,367,910 GBP2022-03-31
Debtors
3,809,274 GBP2023-03-31
2,284,940 GBP2022-03-31
Cash at bank and in hand
27,121 GBP2023-03-31
73,062 GBP2022-03-31
Current Assets
5,238,866 GBP2023-03-31
3,392,774 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-4,343,121 GBP2023-03-31
-2,570,704 GBP2022-03-31
Net Current Assets/Liabilities
895,745 GBP2023-03-31
822,070 GBP2022-03-31
Total Assets Less Current Liabilities
2,587,375 GBP2023-03-31
2,189,980 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-870,905 GBP2023-03-31
-550,773 GBP2022-03-31
Net Assets/Liabilities
1,323,078 GBP2023-03-31
1,477,686 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-03-31
Equity
1,323,078 GBP2023-03-31
1,477,686 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
105,992 GBP2022-04-01 ~ 2023-03-31
315,829 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
24,997 GBP2022-04-01 ~ 2023-03-31
34,142 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
102022-04-01 ~ 2023-03-31
112021-04-01 ~ 2022-03-31
Wages/Salaries
235,987 GBP2022-04-01 ~ 2023-03-31
179,461 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,937 GBP2022-04-01 ~ 2023-03-31
2,852 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
257,217 GBP2022-04-01 ~ 2023-03-31
197,183 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
23,000 GBP2022-04-01 ~ 2023-03-31
23,000 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
231,871 GBP2022-04-01 ~ 2023-03-31
-4,289 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,480,488 GBP2023-03-31
1,556,152 GBP2022-03-31
Motor vehicles
962,467 GBP2023-03-31
856,102 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
3,442,955 GBP2023-03-31
2,412,254 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-17,600 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-47,525 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-65,125 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,250,995 GBP2023-03-31
651,149 GBP2022-03-31
Motor vehicles
500,330 GBP2023-03-31
393,195 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,751,325 GBP2023-03-31
1,044,344 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
611,004 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
144,635 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
755,639 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-11,158 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-37,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,658 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
1,229,493 GBP2023-03-31
905,003 GBP2022-03-31
Motor vehicles
462,137 GBP2023-03-31
462,907 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
761,440 GBP2023-03-31
126,914 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
2,130,254 GBP2023-03-31
1,398,478 GBP2022-03-31
Other Debtors
Current
733,434 GBP2023-03-31
611,928 GBP2022-03-31
Prepayments/Accrued Income
Current
184,146 GBP2023-03-31
147,620 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
3,809,274 GBP2023-03-31
2,284,940 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
32,326 GBP2023-03-31
42,001 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
493,005 GBP2023-03-31
337,300 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,972,681 GBP2023-03-31
1,786,876 GBP2022-03-31
Corporation Tax Payable
Current
78,516 GBP2023-03-31
0 GBP2022-03-31
Other Taxation & Social Security Payable
Current
15,351 GBP2023-03-31
6,890 GBP2022-03-31
Other Creditors
Current
412,677 GBP2023-03-31
135,553 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
338,565 GBP2023-03-31
262,084 GBP2022-03-31
Creditors
Current
4,343,121 GBP2023-03-31
2,570,704 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
870,905 GBP2023-03-31
550,773 GBP2022-03-31
Bank Borrowings
32,326 GBP2023-03-31
42,001 GBP2022-03-31
Total Borrowings
Current
32,326 GBP2023-03-31
42,001 GBP2022-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
493,005 GBP2023-03-31
337,300 GBP2022-03-31
Minimum gross finance lease payments owing
1,363,910 GBP2023-03-31
888,073 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-04-01 ~ 2023-03-31