Intangible Assets
80,000 GBP2023-10-31
100,000 GBP2022-10-31
Property, Plant & Equipment
36,066 GBP2023-10-31
25,734 GBP2022-10-31
Investment Property
424,000 GBP2023-10-31
424,000 GBP2022-10-31
Fixed Assets
540,066 GBP2023-10-31
549,734 GBP2022-10-31
Total Inventories
584,875 GBP2023-10-31
419,000 GBP2022-10-31
Debtors
206,758 GBP2023-10-31
171,431 GBP2022-10-31
Cash at bank and in hand
71,651 GBP2023-10-31
326,535 GBP2022-10-31
Current Assets
863,284 GBP2023-10-31
916,966 GBP2022-10-31
Creditors
Current
276,877 GBP2023-10-31
373,472 GBP2022-10-31
Net Current Assets/Liabilities
586,407 GBP2023-10-31
543,494 GBP2022-10-31
Total Assets Less Current Liabilities
1,126,473 GBP2023-10-31
1,093,228 GBP2022-10-31
Net Assets/Liabilities
1,089,380 GBP2023-10-31
1,058,718 GBP2022-10-31
Equity
Called up share capital
3 GBP2023-10-31
3 GBP2022-10-31
Retained earnings (accumulated losses)
1,089,377 GBP2023-10-31
1,058,715 GBP2022-10-31
Equity
1,089,380 GBP2023-10-31
1,058,718 GBP2022-10-31
Average Number of Employees
62022-11-01 ~ 2023-10-31
62021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
400,000 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
320,000 GBP2023-10-31
300,000 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
20,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
80,000 GBP2023-10-31
100,000 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,742 GBP2023-10-31
76,742 GBP2022-10-31
Motor vehicles
81,100 GBP2023-10-31
81,100 GBP2022-10-31
Computers
13,019 GBP2023-10-31
12,497 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
169,861 GBP2023-10-31
170,339 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-20,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-20,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,761 GBP2023-10-31
69,021 GBP2022-10-31
Motor vehicles
69,475 GBP2023-10-31
65,597 GBP2022-10-31
Computers
10,559 GBP2023-10-31
9,987 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,795 GBP2023-10-31
144,605 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,147 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
3,878 GBP2022-11-01 ~ 2023-10-31
Computers
572 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,597 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-17,407 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,407 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
21,981 GBP2023-10-31
7,721 GBP2022-10-31
Motor vehicles
11,625 GBP2023-10-31
15,503 GBP2022-10-31
Computers
2,460 GBP2023-10-31
2,510 GBP2022-10-31
Investment Property - Fair Value Model
424,000 GBP2022-10-31
Merchandise
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Value of work in progress
583,875 GBP2023-10-31
418,000 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
3,519 GBP2023-10-31
14,993 GBP2022-10-31
Other Debtors
Current
195,795 GBP2023-10-31
149,272 GBP2022-10-31
Prepayments
Current
7,444 GBP2023-10-31
7,166 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
206,758 GBP2023-10-31
171,431 GBP2022-10-31
Trade Creditors/Trade Payables
Current
112,089 GBP2023-10-31
111,879 GBP2022-10-31
Corporation Tax Payable
Current
10,322 GBP2023-10-31
41,516 GBP2022-10-31
Other Taxation & Social Security Payable
Current
32,091 GBP2023-10-31
55,544 GBP2022-10-31
Accrued Liabilities
Current
35,655 GBP2023-10-31
34,295 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,017 GBP2023-10-31
6,434 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,093 GBP2023-10-31
34,510 GBP2022-10-31