Intangible Assets
448,220 GBP2024-06-30
396,296 GBP2023-06-30
Property, Plant & Equipment
85,556 GBP2024-06-30
18,644 GBP2023-06-30
Fixed Assets - Investments
4,000 GBP2024-06-30
4,000 GBP2023-06-30
Fixed Assets
537,776 GBP2024-06-30
418,940 GBP2023-06-30
Debtors
361,401 GBP2024-06-30
506,114 GBP2023-06-30
Cash at bank and in hand
110,566 GBP2024-06-30
21,840 GBP2023-06-30
Current Assets
747,771 GBP2024-06-30
886,441 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,535,318 GBP2023-06-30
Net Current Assets/Liabilities
-1,374,930 GBP2024-06-30
-648,877 GBP2023-06-30
Total Assets Less Current Liabilities
-837,154 GBP2024-06-30
-229,937 GBP2023-06-30
Net Assets/Liabilities
-2,608,929 GBP2024-06-30
-1,753,767 GBP2023-06-30
Equity
Called up share capital
120,832 GBP2024-06-30
120,832 GBP2023-06-30
Share premium
5,500 GBP2024-06-30
5,500 GBP2023-06-30
Retained earnings (accumulated losses)
-2,735,261 GBP2024-06-30
-1,880,099 GBP2023-06-30
Equity
-2,608,929 GBP2024-06-30
-1,753,767 GBP2023-06-30
Average Number of Employees
322023-07-01 ~ 2024-06-30
282022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
262,926 GBP2024-06-30
262,926 GBP2023-06-30
Development expenditure
1,763,554 GBP2024-06-30
1,572,511 GBP2023-06-30
Intangible Assets - Gross Cost
2,026,480 GBP2024-06-30
1,835,437 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
243,641 GBP2024-06-30
239,442 GBP2023-06-30
Development expenditure
1,334,619 GBP2024-06-30
1,199,699 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,578,260 GBP2024-06-30
1,439,141 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
4,199 GBP2023-07-01 ~ 2024-06-30
Development expenditure
134,920 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
139,119 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
19,285 GBP2024-06-30
23,484 GBP2023-06-30
Development expenditure
428,935 GBP2024-06-30
372,812 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,734 GBP2024-06-30
2,243 GBP2023-06-30
Computers
52,045 GBP2024-06-30
46,445 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
124,702 GBP2024-06-30
48,688 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,243 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-1,243 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,446 GBP2024-06-30
699 GBP2023-06-30
Computers
37,700 GBP2024-06-30
29,345 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,146 GBP2024-06-30
30,044 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,066 GBP2023-07-01 ~ 2024-06-30
Computers
8,355 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,421 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-319 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-319 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
3,288 GBP2024-06-30
1,544 GBP2023-06-30
Computers
14,345 GBP2024-06-30
17,100 GBP2023-06-30
Investments in group undertakings and participating interests
4,000 GBP2024-06-30
4,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
43,204 GBP2024-06-30
45,462 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-06-30
20,000 GBP2023-06-30
Amounts Owed By Related Parties
44,964 GBP2024-06-30
Current
0 GBP2023-06-30
Other Debtors
Amounts falling due within one year
108,727 GBP2024-06-30
185,809 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
196,895 GBP2024-06-30
Current, Amounts falling due within one year
251,271 GBP2023-06-30
Other Debtors
Amounts falling due after one year
42,110 GBP2024-06-30
11,416 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
721,434 GBP2024-06-30
699,412 GBP2023-06-30
Trade Creditors/Trade Payables
Current
180,535 GBP2024-06-30
227,164 GBP2023-06-30
Amounts owed to group undertakings
Current
885,914 GBP2024-06-30
232,918 GBP2023-06-30
Other Taxation & Social Security Payable
Current
201,607 GBP2024-06-30
252,212 GBP2023-06-30
Other Creditors
Current
133,211 GBP2024-06-30
123,612 GBP2023-06-30
Creditors
Current
2,122,701 GBP2024-06-30
1,535,318 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
1,771,775 GBP2024-06-30
1,523,830 GBP2023-06-30