82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
1,985,238 GBP2023-01-01 ~ 2023-12-31
2,595,840 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
883 GBP2023-01-01 ~ 2023-12-31
355 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,984,355 GBP2023-01-01 ~ 2023-12-31
2,595,485 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,031,363 GBP2023-01-01 ~ 2023-12-31
2,663,291 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-18,381 GBP2023-01-01 ~ 2023-12-31
-11,450 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
81,867 GBP2023-01-01 ~ 2023-12-31
17,454 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
459 GBP2023-01-01 ~ 2023-12-31
278 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
63,027 GBP2023-01-01 ~ 2023-12-31
5,726 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,898 GBP2023-01-01 ~ 2023-12-31
-71,348 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
56,129 GBP2023-01-01 ~ 2023-12-31
77,074 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
56,129 GBP2023-01-01 ~ 2023-12-31
77,074 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
13,858 GBP2023-12-31
9,482 GBP2022-12-31
Fixed Assets - Investments
172,463 GBP2023-12-31
172,463 GBP2022-12-31
Fixed Assets
186,321 GBP2023-12-31
181,945 GBP2022-12-31
Debtors
230,111 GBP2023-12-31
612,014 GBP2022-12-31
Cash at bank and in hand
2,051,665 GBP2023-12-31
1,877,528 GBP2022-12-31
Current Assets
2,281,776 GBP2023-12-31
2,489,542 GBP2022-12-31
Creditors
Current
247,696 GBP2023-12-31
507,215 GBP2022-12-31
Net Current Assets/Liabilities
2,034,080 GBP2023-12-31
1,982,327 GBP2022-12-31
Total Assets Less Current Liabilities
2,220,401 GBP2023-12-31
2,164,272 GBP2022-12-31
Equity
Called up share capital
2,200,000 GBP2023-12-31
2,200,000 GBP2022-12-31
2,200,000 GBP2021-12-31
Retained earnings (accumulated losses)
20,401 GBP2023-12-31
-35,728 GBP2022-12-31
-112,802 GBP2021-12-31
Equity
2,220,401 GBP2023-12-31
2,164,272 GBP2022-12-31
2,087,198 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
56,129 GBP2023-01-01 ~ 2023-12-31
77,074 GBP2022-01-01 ~ 2022-12-31
Bank Overdrafts
-33,259 GBP2021-12-31
Wages/Salaries
1,483,471 GBP2023-01-01 ~ 2023-12-31
1,887,182 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,485 GBP2023-01-01 ~ 2023-12-31
68,810 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,542,956 GBP2023-01-01 ~ 2023-12-31
1,955,992 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Director Remuneration
99,500 GBP2023-01-01 ~ 2023-12-31
224,993 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
13,163 GBP2023-01-01 ~ 2023-12-31
46,661 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
4,500 GBP2023-01-01 ~ 2023-12-31
4,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
6,898 GBP2023-01-01 ~ 2023-12-31
-71,348 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
1,028,956 GBP2023-12-31
1,012,625 GBP2022-12-31
Plant and equipment
959,191 GBP2023-12-31
948,691 GBP2022-12-31
Furniture and fittings
69,765 GBP2023-12-31
63,934 GBP2022-12-31
Property, Plant & Equipment - Disposals
-1,208 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,015,098 GBP2023-12-31
1,003,143 GBP2022-12-31
Plant and equipment
952,629 GBP2023-12-31
946,835 GBP2022-12-31
Furniture and fittings
62,469 GBP2023-12-31
56,308 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,163 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,794 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,369 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,208 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
6,562 GBP2023-12-31
1,856 GBP2022-12-31
Furniture and fittings
7,296 GBP2023-12-31
7,626 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
172,463 GBP2022-12-31
Investments in Group Undertakings
172,463 GBP2023-12-31
172,463 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
11,052 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
57,796 GBP2023-12-31
398,903 GBP2022-12-31
Other Debtors
Current
172,315 GBP2023-12-31
202,059 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
230,111 GBP2023-12-31
612,014 GBP2022-12-31
Trade Creditors/Trade Payables
Current
37,931 GBP2023-12-31
116,040 GBP2022-12-31
Amounts owed to group undertakings
Current
15,774 GBP2023-12-31
Corporation Tax Payable
Current
15,757 GBP2023-12-31
23,801 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,517 GBP2023-12-31
38,551 GBP2022-12-31
Other Creditors
Current
145,717 GBP2023-12-31
328,823 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,200,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
56,129 GBP2023-01-01 ~ 2023-12-31