Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
175,046 GBP2023-09-30
100,245 GBP2022-09-30
Total Inventories
322,405 GBP2023-09-30
253,540 GBP2022-09-30
Debtors
488,727 GBP2023-09-30
278,442 GBP2022-09-30
Cash at bank and in hand
402,794 GBP2023-09-30
742,550 GBP2022-09-30
Current Assets
1,213,926 GBP2023-09-30
1,274,532 GBP2022-09-30
Creditors
Current
253,099 GBP2023-09-30
234,875 GBP2022-09-30
Net Current Assets/Liabilities
960,827 GBP2023-09-30
1,039,657 GBP2022-09-30
Total Assets Less Current Liabilities
1,135,873 GBP2023-09-30
1,139,902 GBP2022-09-30
Net Assets/Liabilities
1,121,912 GBP2023-09-30
1,120,568 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
1,121,812 GBP2023-09-30
1,120,468 GBP2022-09-30
Equity
1,121,912 GBP2023-09-30
1,120,568 GBP2022-09-30
Average Number of Employees
172022-10-01 ~ 2023-09-30
162021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
27,848 GBP2023-09-30
27,848 GBP2022-09-30
Plant and equipment
122,741 GBP2023-09-30
116,641 GBP2022-09-30
Furniture and fittings
71,235 GBP2023-09-30
57,307 GBP2022-09-30
Motor vehicles
250,935 GBP2023-09-30
172,780 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
472,759 GBP2023-09-30
374,576 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-664 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-50,132 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-50,796 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,848 GBP2023-09-30
26,814 GBP2022-09-30
Plant and equipment
104,155 GBP2023-09-30
99,211 GBP2022-09-30
Furniture and fittings
50,685 GBP2023-09-30
44,601 GBP2022-09-30
Motor vehicles
115,025 GBP2023-09-30
103,705 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,713 GBP2023-09-30
274,331 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,034 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
4,944 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
6,222 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
35,544 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,744 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-138 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-24,224 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,362 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
18,586 GBP2023-09-30
17,430 GBP2022-09-30
Furniture and fittings
20,550 GBP2023-09-30
12,706 GBP2022-09-30
Motor vehicles
135,910 GBP2023-09-30
69,075 GBP2022-09-30
Improvements to leasehold property
1,034 GBP2022-09-30
Merchandise
322,405 GBP2023-09-30
253,540 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
479,582 GBP2023-09-30
274,622 GBP2022-09-30
Other Debtors
Current
9,145 GBP2023-09-30
3,820 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
488,727 GBP2023-09-30
278,442 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
1,683 GBP2022-09-30
Trade Creditors/Trade Payables
Current
76,931 GBP2023-09-30
80,416 GBP2022-09-30
Amounts owed to group undertakings
Current
81,523 GBP2023-09-30
81,523 GBP2022-09-30
Corporation Tax Payable
Current
11,975 GBP2022-09-30
Other Taxation & Social Security Payable
Current
78,607 GBP2023-09-30
36,681 GBP2022-09-30
Accrued Liabilities
Current
16,038 GBP2023-09-30
22,597 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,000 GBP2023-09-30
Between one and five year
175,000 GBP2023-09-30
All periods
210,000 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,961 GBP2023-09-30
19,334 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-09-30
Class 2 ordinary share
50 shares2023-09-30