82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
542023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Turnover/Revenue
23,951,721 GBP2023-01-01 ~ 2023-12-31
19,563,488 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-15,155,786 GBP2023-01-01 ~ 2023-12-31
-13,674,462 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,795,935 GBP2023-01-01 ~ 2023-12-31
5,889,026 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,382,540 GBP2023-01-01 ~ 2023-12-31
-4,543,679 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,509,395 GBP2023-01-01 ~ 2023-12-31
2,415,360 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,716 GBP2023-01-01 ~ 2023-12-31
-109,778 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-398 GBP2023-01-01 ~ 2023-12-31
-79,982 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,326,033 GBP2023-01-01 ~ 2023-12-31
942,745 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,575,043 GBP2023-01-01 ~ 2023-12-31
445,519 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
21,689,597 GBP2023-12-31
20,661,670 GBP2022-12-31
Fixed Assets - Investments
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Fixed Assets
21,690,597 GBP2023-12-31
20,662,670 GBP2022-12-31
Debtors
Non-current
310,684 GBP2023-12-31
310,684 GBP2022-12-31
Current
9,145,995 GBP2023-12-31
5,848,604 GBP2022-12-31
Cash at bank and in hand
773,993 GBP2023-12-31
1,454,960 GBP2022-12-31
Current Assets
10,230,672 GBP2023-12-31
7,614,248 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,119,902 GBP2023-12-31
-9,456,683 GBP2022-12-31
Net Current Assets/Liabilities
-889,230 GBP2023-12-31
-1,842,435 GBP2022-12-31
Total Assets Less Current Liabilities
20,801,367 GBP2023-12-31
18,820,235 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-6,164,263 GBP2023-12-31
-6,848,862 GBP2022-12-31
Net Assets/Liabilities
12,829,654 GBP2023-12-31
10,254,611 GBP2022-12-31
Equity
Called up share capital
120 GBP2023-12-31
120 GBP2022-12-31
120 GBP2022-01-01
Retained earnings (accumulated losses)
12,829,534 GBP2023-12-31
10,254,491 GBP2022-12-31
9,808,972 GBP2022-01-01
Equity
12,829,654 GBP2023-12-31
10,254,611 GBP2022-12-31
9,809,092 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,575,043 GBP2023-01-01 ~ 2023-12-31
445,519 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,922,457 GBP2023-01-01 ~ 2023-12-31
1,841,838 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
773,993 GBP2023-12-31
1,454,960 GBP2022-12-31
5,190,736 GBP2022-01-01
Audit Fees/Expenses
25,740 GBP2023-01-01 ~ 2023-12-31
25,695 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,654,377 GBP2023-01-01 ~ 2023-12-31
2,606,228 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
322,566 GBP2023-01-01 ~ 2023-12-31
331,061 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,072,518 GBP2023-01-01 ~ 2023-12-31
3,012,447 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
885,730 GBP2023-01-01 ~ 2023-12-31
906,754 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
90,688 GBP2023-01-01 ~ 2023-12-31
453,248 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
782,283 GBP2023-01-01 ~ 2023-12-31
179,122 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,920,299 GBP2023-12-31
3,775,866 GBP2022-12-31
Office equipment
221,029 GBP2023-12-31
217,247 GBP2022-12-31
Computers
1,286,511 GBP2023-12-31
1,192,927 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
36,236,146 GBP2023-12-31
33,285,762 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,228,267 GBP2022-12-31
Office equipment
173,476 GBP2022-12-31
Computers
1,086,683 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,624,092 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
305,333 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
11,661 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
77,040 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,922,457 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,533,600 GBP2023-12-31
Office equipment
185,137 GBP2023-12-31
Computers
1,163,723 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,546,549 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
1,386,699 GBP2023-12-31
1,547,599 GBP2022-12-31
Office equipment
35,892 GBP2023-12-31
43,771 GBP2022-12-31
Computers
122,788 GBP2023-12-31
106,244 GBP2022-12-31
Other Debtors
Non-current
310,684 GBP2023-12-31
310,684 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
792,150 GBP2023-12-31
762,632 GBP2022-12-31
Other Debtors
Current
657,510 GBP2023-12-31
906,310 GBP2022-12-31
Prepayments/Accrued Income
Current
2,321,101 GBP2023-12-31
2,556,530 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,749,215 GBP2023-12-31
1,261,843 GBP2022-12-31
Corporation Tax Payable
Current
660,302 GBP2023-12-31
43,978 GBP2022-12-31
Taxation/Social Security Payable
Current
376,482 GBP2023-12-31
429,261 GBP2022-12-31
Other Creditors
Current
166,103 GBP2023-12-31
188,834 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,112,084 GBP2023-12-31
4,124,597 GBP2022-12-31
Creditors
Current
11,119,902 GBP2023-12-31
9,456,683 GBP2022-12-31
Non-current
6,164,263 GBP2023-12-31
6,848,862 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,807,450 GBP2023-12-31
-1,716,762 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-90,688 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,810,590 GBP2023-12-31
-1,719,224 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2023-12-31
120 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,826,673 GBP2023-12-31
7,901,820 GBP2022-12-31
Between one and five year
23,971,935 GBP2023-12-31
27,772,534 GBP2022-12-31
More than five year
44,290,012 GBP2023-12-31
34,398,308 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,088,620 GBP2023-12-31
70,072,662 GBP2022-12-31