Cost of Sales
-29,271,899 GBP2023-04-01 ~ 2024-03-31
-30,390,874 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,004,266 GBP2023-04-01 ~ 2024-03-31
-2,270,907 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
35,489 GBP2023-04-01 ~ 2024-03-31
37,134 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,411 GBP2023-04-01 ~ 2024-03-31
-50,317 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
83,283 GBP2023-04-01 ~ 2024-03-31
148,949 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
83,283 GBP2023-04-01 ~ 2024-03-31
148,949 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
144 GBP2024-03-31
804 GBP2023-03-31
Property, Plant & Equipment
128,340 GBP2024-03-31
113,141 GBP2023-03-31
Fixed Assets - Investments
170,416 GBP2024-03-31
170,416 GBP2023-03-31
Fixed Assets
298,900 GBP2024-03-31
284,361 GBP2023-03-31
Debtors
6,945,327 GBP2024-03-31
7,743,869 GBP2023-03-31
Cash at bank and in hand
29,005 GBP2024-03-31
22,051 GBP2023-03-31
Current Assets
7,959,892 GBP2024-03-31
9,032,013 GBP2023-03-31
Net Current Assets/Liabilities
-968,156 GBP2024-03-31
-918,410 GBP2023-03-31
Total Assets Less Current Liabilities
-669,256 GBP2024-03-31
-634,049 GBP2023-03-31
Net Assets/Liabilities
-2,102,650 GBP2024-03-31
-2,185,933 GBP2023-03-31
Equity
Called up share capital
4,526,598 GBP2024-03-31
4,526,598 GBP2023-03-31
4,526,598 GBP2022-03-31
Capital redemption reserve
96,407 GBP2024-03-31
96,407 GBP2023-03-31
96,407 GBP2022-03-31
Retained earnings (accumulated losses)
-6,725,655 GBP2024-03-31
-6,808,938 GBP2023-03-31
-6,957,887 GBP2022-03-31
Equity
-2,102,650 GBP2024-03-31
-2,185,933 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
83,283 GBP2023-04-01 ~ 2024-03-31
148,949 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
28,500 GBP2023-04-01 ~ 2024-03-31
27,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1922023-04-01 ~ 2024-03-31
2032022-04-01 ~ 2023-03-31
Wages/Salaries
7,974,556 GBP2023-04-01 ~ 2024-03-31
8,320,118 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
459,327 GBP2023-04-01 ~ 2024-03-31
585,279 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,433,883 GBP2023-04-01 ~ 2024-03-31
8,905,397 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
232,805 GBP2023-04-01 ~ 2024-03-31
221,443 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,411 GBP2023-04-01 ~ 2024-03-31
50,317 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
87,694 GBP2023-04-01 ~ 2024-03-31
199,266 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
2,468,872 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
313,310 GBP2023-03-31
Intangible Assets - Gross Cost
2,782,182 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,468,872 GBP2024-03-31
2,468,872 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
313,166 GBP2024-03-31
312,506 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,782,038 GBP2024-03-31
2,781,378 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-04-01 ~ 2024-03-31
Patents/Trademarks/Licences/Concessions
660 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
660 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
144 GBP2024-03-31
804 GBP2023-03-31
Intangible Assets
144 GBP2024-03-31
804 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
39,345 GBP2024-03-31
39,345 GBP2023-03-31
Plant and equipment
627,232 GBP2024-03-31
601,477 GBP2023-03-31
Furniture and fittings
293,519 GBP2024-03-31
284,853 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
960,096 GBP2024-03-31
925,675 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,495 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-9,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
37,970 GBP2024-03-31
37,796 GBP2023-03-31
Plant and equipment
541,228 GBP2024-03-31
523,277 GBP2023-03-31
Furniture and fittings
252,558 GBP2024-03-31
251,461 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
831,756 GBP2024-03-31
812,534 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
174 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
27,446 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,097 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,717 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,495 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1,375 GBP2024-03-31
1,549 GBP2023-03-31
Plant and equipment
86,004 GBP2024-03-31
78,200 GBP2023-03-31
Furniture and fittings
40,961 GBP2024-03-31
33,392 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
502,287 GBP2024-03-31
614,405 GBP2023-03-31
Other Debtors
Current
343,436 GBP2024-03-31
683,112 GBP2023-03-31
Prepayments/Accrued Income
Current
489,446 GBP2024-03-31
739,054 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
66,735 GBP2024-03-31
71,146 GBP2023-03-31
Debtors
Current
6,279,011 GBP2024-03-31
7,123,739 GBP2023-03-31
Other Debtors
Non-current
8,000 GBP2024-03-31
10,672 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
11,240 GBP2024-03-31
10,956 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
25,014 GBP2024-03-31
17,323 GBP2023-03-31
Trade Creditors/Trade Payables
Current
5,925,358 GBP2024-03-31
6,203,253 GBP2023-03-31
Amounts owed to group undertakings
Current
337,243 GBP2024-03-31
313,074 GBP2023-03-31
Other Taxation & Social Security Payable
Current
494,509 GBP2024-03-31
740,688 GBP2023-03-31
Other Creditors
Current
1,194,057 GBP2024-03-31
1,910,899 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
504,455 GBP2024-03-31
392,814 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
16,757 GBP2024-03-31
27,626 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
21,306 GBP2024-03-31
37,289 GBP2023-03-31
Other Remaining Borrowings
Non-current
355,524 GBP2024-03-31
619,692 GBP2023-03-31
Bank Borrowings
27,997 GBP2024-03-31
38,582 GBP2023-03-31
Total Borrowings
383,521 GBP2024-03-31
658,274 GBP2023-03-31
Current
11,240 GBP2024-03-31
10,956 GBP2023-03-31
Non-current
372,281 GBP2024-03-31
647,318 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
46,320 GBP2024-03-31
17,323 GBP2023-03-31
Minimum gross finance lease payments owing
46,320 GBP2024-03-31
54,612 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
182,858 GBP2024-03-31
189,525 GBP2023-03-31
Between two and five year
564,600 GBP2024-03-31
480,100 GBP2023-03-31
More than five year
150,031 GBP2024-03-31
270,056 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
897,489 GBP2024-03-31
939,681 GBP2023-03-31