Cost of Sales
-31,821,623 GBP2024-04-01 ~ 2025-03-31
-29,271,899 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,465,541 GBP2024-04-01 ~ 2025-03-31
-2,004,266 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
28,206 GBP2024-04-01 ~ 2025-03-31
35,489 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
383,441 GBP2024-04-01 ~ 2025-03-31
87,694 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-54,479 GBP2024-04-01 ~ 2025-03-31
-4,411 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
328,962 GBP2024-04-01 ~ 2025-03-31
83,283 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
328,962 GBP2024-04-01 ~ 2025-03-31
83,283 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
32,028 GBP2025-03-31
144 GBP2024-03-31
Property, Plant & Equipment
292,257 GBP2025-03-31
128,340 GBP2024-03-31
Fixed Assets - Investments
170,416 GBP2025-03-31
170,416 GBP2024-03-31
Fixed Assets
494,701 GBP2025-03-31
298,900 GBP2024-03-31
Debtors
8,287,659 GBP2025-03-31
6,945,327 GBP2024-03-31
Cash at bank and in hand
53,835 GBP2025-03-31
29,005 GBP2024-03-31
Current Assets
9,419,391 GBP2025-03-31
7,959,892 GBP2024-03-31
Creditors
Amounts falling due within one year
-9,986,477 GBP2025-03-31
-8,928,048 GBP2024-03-31
Net Current Assets/Liabilities
-567,086 GBP2025-03-31
-968,156 GBP2024-03-31
Total Assets Less Current Liabilities
-72,385 GBP2025-03-31
-669,256 GBP2024-03-31
Creditors
Amounts falling due after one year
-313,156 GBP2025-03-31
-393,587 GBP2024-03-31
Net Assets/Liabilities
-1,773,688 GBP2025-03-31
-2,102,650 GBP2024-03-31
Equity
Called up share capital
4,526,598 GBP2025-03-31
4,526,598 GBP2024-03-31
4,526,598 GBP2023-03-31
Capital redemption reserve
96,407 GBP2025-03-31
96,407 GBP2024-03-31
96,407 GBP2023-03-31
Retained earnings (accumulated losses)
-6,396,693 GBP2025-03-31
-6,725,655 GBP2024-03-31
-6,808,938 GBP2023-03-31
Equity
-1,773,688 GBP2025-03-31
-2,102,650 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
328,962 GBP2024-04-01 ~ 2025-03-31
83,283 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
28,500 GBP2024-04-01 ~ 2025-03-31
28,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1732024-04-01 ~ 2025-03-31
1922023-04-01 ~ 2024-03-31
Wages/Salaries
7,684,392 GBP2024-04-01 ~ 2025-03-31
7,974,556 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
457,924 GBP2024-04-01 ~ 2025-03-31
459,327 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
8,142,316 GBP2024-04-01 ~ 2025-03-31
8,433,883 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
228,563 GBP2024-04-01 ~ 2025-03-31
232,805 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,479 GBP2024-04-01 ~ 2025-03-31
4,411 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
2,468,872 GBP2025-03-31
2,468,872 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
351,460 GBP2025-03-31
313,310 GBP2024-03-31
Intangible Assets - Gross Cost
2,820,332 GBP2025-03-31
2,782,182 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,468,872 GBP2025-03-31
2,468,872 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
319,432 GBP2025-03-31
313,166 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,788,304 GBP2025-03-31
2,782,038 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
6,266 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
6,266 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
32,028 GBP2025-03-31
144 GBP2024-03-31
Intangible Assets
32,028 GBP2025-03-31
144 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
835,982 GBP2025-03-31
627,232 GBP2024-03-31
Furniture and fittings
311,510 GBP2025-03-31
293,519 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,186,837 GBP2025-03-31
960,096 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
598,392 GBP2025-03-31
541,228 GBP2024-03-31
Furniture and fittings
258,045 GBP2025-03-31
252,558 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
894,580 GBP2025-03-31
831,756 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
173 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
57,164 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,487 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,824 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
237,590 GBP2025-03-31
86,004 GBP2024-03-31
Furniture and fittings
53,465 GBP2025-03-31
40,961 GBP2024-03-31
Land and buildings
1,375 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
363,184 GBP2025-03-31
502,287 GBP2024-03-31
Other Debtors
Current
404,660 GBP2025-03-31
343,436 GBP2024-03-31
Prepayments/Accrued Income
Current
766,385 GBP2025-03-31
489,446 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
12,256 GBP2025-03-31
66,735 GBP2024-03-31
Other Debtors
Non-current
8,000 GBP2025-03-31
8,000 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
11,531 GBP2025-03-31
11,240 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
70,276 GBP2025-03-31
25,014 GBP2024-03-31
Trade Creditors/Trade Payables
Current
6,941,620 GBP2025-03-31
5,925,358 GBP2024-03-31
Amounts owed to group undertakings
Current
419,508 GBP2025-03-31
337,243 GBP2024-03-31
Other Taxation & Social Security Payable
Current
298,019 GBP2025-03-31
494,509 GBP2024-03-31
Other Creditors
Current
1,214,317 GBP2025-03-31
1,194,057 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
574,539 GBP2025-03-31
504,455 GBP2024-03-31
Creditors
Current
9,986,477 GBP2025-03-31
8,928,048 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
6,466 GBP2025-03-31
16,757 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
121,061 GBP2025-03-31
21,306 GBP2024-03-31
Other Remaining Borrowings
Non-current
185,629 GBP2025-03-31
355,524 GBP2024-03-31
Creditors
Non-current
313,156 GBP2025-03-31
393,587 GBP2024-03-31
Bank Borrowings
17,997 GBP2025-03-31
27,997 GBP2024-03-31
Total Borrowings
203,626 GBP2025-03-31
383,521 GBP2024-03-31
Current
11,531 GBP2025-03-31
11,240 GBP2024-03-31
Non-current
192,095 GBP2025-03-31
372,281 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
70,276 GBP2025-03-31
25,014 GBP2024-03-31
Minimum gross finance lease payments owing
191,337 GBP2025-03-31
46,320 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
452,659,765 shares2025-03-31
452,659,765 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
178,025 GBP2025-03-31
More than five year
30,006 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
806,453 GBP2025-03-31
897,489 GBP2024-03-31