Average Number of Employees
412024-04-01 ~ 2025-03-31
402023-04-01 ~ 2024-03-31
Intangible Assets
30,419 GBP2025-03-31
90,625 GBP2024-03-31
Property, Plant & Equipment
120,364 GBP2025-03-31
178,827 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
150,784 GBP2025-03-31
269,453 GBP2024-03-31
Total Inventories
551,203 GBP2025-03-31
376,691 GBP2024-03-31
Debtors
Current
716,794 GBP2025-03-31
1,425,654 GBP2024-03-31
Cash at bank and in hand
46,424 GBP2025-03-31
173,852 GBP2024-03-31
Current Assets
1,314,421 GBP2025-03-31
1,976,197 GBP2024-03-31
Net Current Assets/Liabilities
344,254 GBP2025-03-31
64,065 GBP2024-03-31
Total Assets Less Current Liabilities
495,038 GBP2025-03-31
333,518 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-266,883 GBP2024-03-31
Net Assets/Liabilities
363,896 GBP2025-03-31
66,548 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Other miscellaneous reserve
253,000 GBP2025-03-31
253,000 GBP2024-03-31
Retained earnings (accumulated losses)
110,796 GBP2025-03-31
-186,552 GBP2024-03-31
Equity
363,896 GBP2025-03-31
66,548 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Office equipment
252024-04-01 ~ 2025-03-31
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2025-03-31
40,000 GBP2024-03-31
Intangible Assets - Gross Cost
341,030 GBP2025-03-31
341,030 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,000 GBP2025-03-31
40,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
310,611 GBP2025-03-31
250,405 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
60,206 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Buildings
389,151 GBP2025-03-31
389,151 GBP2024-03-31
Plant and equipment
35,350 GBP2025-03-31
35,185 GBP2024-03-31
Motor vehicles
63,649 GBP2025-03-31
52,399 GBP2024-03-31
Furniture and fittings
68,788 GBP2025-03-31
65,412 GBP2024-03-31
Office equipment
94,977 GBP2025-03-31
85,713 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
29,941 GBP2024-03-31
Motor vehicles
36,948 GBP2024-03-31
Furniture and fittings
56,117 GBP2024-03-31
Office equipment
67,757 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,318 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
5,391 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,259 GBP2025-03-31
Motor vehicles
42,803 GBP2025-03-31
Furniture and fittings
58,660 GBP2025-03-31
Office equipment
73,148 GBP2025-03-31
Property, Plant & Equipment
Buildings
63,470 GBP2025-03-31
130,881 GBP2024-03-31
Plant and equipment
4,091 GBP2025-03-31
5,244 GBP2024-03-31
Motor vehicles
20,846 GBP2025-03-31
15,451 GBP2024-03-31
Furniture and fittings
10,128 GBP2025-03-31
9,295 GBP2024-03-31
Office equipment
21,829 GBP2025-03-31
17,956 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
651,915 GBP2025-03-31
627,860 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
449,033 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
82,518 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
531,551 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
315,458 GBP2025-03-31
1,297,679 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
57,700 GBP2025-03-31
55,225 GBP2024-03-31
Other Debtors
Current
212,556 GBP2025-03-31
15,104 GBP2024-03-31
Prepayments/Accrued Income
Current
116,905 GBP2025-03-31
57,646 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
14,175 GBP2025-03-31
Bank Borrowings
Non-current
122,960 GBP2025-03-31
222,769 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,182 GBP2025-03-31
Creditors
Non-current
131,142 GBP2025-03-31
266,883 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
99,809 GBP2024-03-31
Non-current, Between two and five year
17,691 GBP2025-03-31
122,960 GBP2024-03-31
Total Borrowings
240,421 GBP2025-03-31
326,393 GBP2024-03-31
Net Deferred Tax Liability/Asset
14,175 GBP2025-03-31
-87 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,262 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,924 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
354,110 GBP2025-03-31
292,088 GBP2024-03-31
Between one and five year
916,945 GBP2025-03-31
1,105,925 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,271,055 GBP2025-03-31
1,398,013 GBP2024-03-31