Average Number of Employees
402023-04-01 ~ 2024-03-31
432022-04-01 ~ 2023-03-31
Intangible Assets
90,625 GBP2024-03-31
101,200 GBP2023-03-31
Property, Plant & Equipment
178,827 GBP2024-03-31
261,870 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
269,453 GBP2024-03-31
363,071 GBP2023-03-31
Total Inventories
376,691 GBP2024-03-31
540,013 GBP2023-03-31
Debtors
Current
1,425,654 GBP2024-03-31
1,042,089 GBP2023-03-31
Cash at bank and in hand
173,852 GBP2024-03-31
149,663 GBP2023-03-31
Current Assets
1,976,197 GBP2024-03-31
1,731,765 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,574,719 GBP2023-03-31
Net Current Assets/Liabilities
64,065 GBP2024-03-31
157,046 GBP2023-03-31
Total Assets Less Current Liabilities
333,518 GBP2024-03-31
520,117 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-266,883 GBP2024-03-31
-317,400 GBP2023-03-31
Net Assets/Liabilities
66,548 GBP2024-03-31
139,822 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Other miscellaneous reserve
253,000 GBP2024-03-31
253,000 GBP2023-03-31
Retained earnings (accumulated losses)
-186,552 GBP2024-03-31
-113,278 GBP2023-03-31
Equity
66,548 GBP2024-03-31
139,822 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Office equipment
252023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Intangible Assets - Gross Cost
341,030 GBP2024-03-31
293,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
250,405 GBP2024-03-31
191,800 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
58,605 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
389,151 GBP2024-03-31
389,151 GBP2023-03-31
Plant and equipment
35,185 GBP2024-03-31
34,905 GBP2023-03-31
Motor vehicles
52,399 GBP2024-03-31
52,399 GBP2023-03-31
Furniture and fittings
65,412 GBP2024-03-31
65,412 GBP2023-03-31
Office equipment
85,713 GBP2024-03-31
85,713 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
627,860 GBP2024-03-31
627,580 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
28,262 GBP2023-03-31
Motor vehicles
31,797 GBP2023-03-31
Furniture and fittings
53,020 GBP2023-03-31
Office equipment
61,771 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
365,710 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,679 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
5,151 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
5,986 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
83,323 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,941 GBP2024-03-31
Motor vehicles
36,948 GBP2024-03-31
Furniture and fittings
56,117 GBP2024-03-31
Office equipment
67,757 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
449,033 GBP2024-03-31
Property, Plant & Equipment
Buildings
130,881 GBP2024-03-31
198,291 GBP2023-03-31
Plant and equipment
5,244 GBP2024-03-31
6,643 GBP2023-03-31
Motor vehicles
15,451 GBP2024-03-31
20,602 GBP2023-03-31
Furniture and fittings
9,295 GBP2024-03-31
12,392 GBP2023-03-31
Office equipment
17,956 GBP2024-03-31
23,942 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,297,679 GBP2024-03-31
889,870 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
55,225 GBP2024-03-31
55,225 GBP2023-03-31
Other Debtors
Current
15,104 GBP2024-03-31
2,033 GBP2023-03-31
Prepayments/Accrued Income
Current
57,646 GBP2024-03-31
94,961 GBP2023-03-31
Bank Borrowings
Non-current
222,769 GBP2024-03-31
317,400 GBP2023-03-31
Creditors
Non-current
266,883 GBP2024-03-31
317,400 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
106,548 GBP2023-03-31
Non-current, Between two and five year
122,960 GBP2024-03-31
Between two and five year, Non-current
222,768 GBP2023-03-31
Total Borrowings
326,393 GBP2024-03-31
423,948 GBP2023-03-31
Net Deferred Tax Liability/Asset
-87 GBP2024-03-31
-62,895 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
62,808 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,924 GBP2024-03-31
-62,895 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
292,088 GBP2024-03-31
237,265 GBP2023-03-31
Between one and five year
1,105,925 GBP2024-03-31
132,401 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,398,013 GBP2024-03-31
369,666 GBP2023-03-31