Average Number of Employees
242023-10-01 ~ 2024-09-30
272022-10-01 ~ 2023-09-30
Turnover/Revenue
32,419,590 GBP2023-10-01 ~ 2024-09-30
32,703,539 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-26,749,830 GBP2023-10-01 ~ 2024-09-30
-26,794,197 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
5,669,760 GBP2023-10-01 ~ 2024-09-30
5,909,342 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,661,372 GBP2023-10-01 ~ 2024-09-30
-3,631,345 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
2,008,388 GBP2023-10-01 ~ 2024-09-30
2,277,997 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
57,195 GBP2023-10-01 ~ 2024-09-30
50,142 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
2,016,121 GBP2023-10-01 ~ 2024-09-30
2,294,250 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
1,488,527 GBP2023-10-01 ~ 2024-09-30
1,815,392 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,785,259 GBP2024-09-30
2,954,610 GBP2023-09-30
Fixed Assets
2,785,259 GBP2024-09-30
2,954,610 GBP2023-09-30
Total Inventories
1,218,150 GBP2024-09-30
1,020,900 GBP2023-09-30
Debtors
Current
8,978,364 GBP2024-09-30
9,900,597 GBP2023-09-30
Cash at bank and in hand
2,733,784 GBP2024-09-30
1,227,637 GBP2023-09-30
Current Assets
12,930,298 GBP2024-09-30
12,149,134 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-8,066,144 GBP2024-09-30
Net Current Assets/Liabilities
4,864,154 GBP2024-09-30
4,883,731 GBP2023-09-30
Total Assets Less Current Liabilities
7,649,413 GBP2024-09-30
7,838,341 GBP2023-09-30
Net Assets/Liabilities
6,257,295 GBP2024-09-30
6,218,768 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-10-01
Retained earnings (accumulated losses)
6,257,293 GBP2024-09-30
6,218,766 GBP2023-09-30
6,153,374 GBP2022-10-01
Equity
6,257,295 GBP2024-09-30
6,218,768 GBP2023-09-30
6,153,376 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,488,527 GBP2023-10-01 ~ 2024-09-30
1,815,392 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,488,527 GBP2023-10-01 ~ 2024-09-30
1,815,392 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
1,488,527 GBP2023-10-01 ~ 2024-09-30
1,815,392 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,450,000 GBP2023-10-01 ~ 2024-09-30
-1,750,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,450,000 GBP2023-10-01 ~ 2024-09-30
-1,750,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,450,000 GBP2023-10-01 ~ 2024-09-30
-1,750,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-1,450,000 GBP2023-10-01 ~ 2024-09-30
-1,750,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Office equipment
252023-10-01 ~ 2024-09-30
Audit Fees/Expenses
12,000 GBP2023-10-01 ~ 2024-09-30
12,000 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
964,966 GBP2023-10-01 ~ 2024-09-30
883,932 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
87,890 GBP2023-10-01 ~ 2024-09-30
91,293 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,067,558 GBP2023-10-01 ~ 2024-09-30
993,555 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
166,004 GBP2023-10-01 ~ 2024-09-30
160,271 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,175 GBP2023-10-01 ~ 2024-09-30
48,684 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
504,030 GBP2023-10-01 ~ 2024-09-30
573,563 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
1,450,000 GBP2023-10-01 ~ 2024-09-30
1,750,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,449,080 GBP2024-09-30
4,083,681 GBP2023-09-30
Motor vehicles
1,833,020 GBP2024-09-30
1,716,553 GBP2023-09-30
Office equipment
178,908 GBP2024-09-30
164,597 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,199,480 GBP2024-09-30
6,694,560 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-199,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-199,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,130,302 GBP2023-09-30
Motor vehicles
772,839 GBP2023-09-30
Office equipment
115,339 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,739,950 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
252,913 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
815,786 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-141,515 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-141,515 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,527,606 GBP2024-09-30
Motor vehicles
1,025,752 GBP2024-09-30
Office equipment
130,619 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,414,221 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
1,921,474 GBP2024-09-30
1,953,379 GBP2023-09-30
Motor vehicles
807,268 GBP2024-09-30
943,714 GBP2023-09-30
Office equipment
48,289 GBP2024-09-30
49,258 GBP2023-09-30
Land and buildings
8,229 GBP2024-09-30
8,259 GBP2023-09-30
Raw materials and consumables
1,218,150 GBP2024-09-30
1,020,900 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
5,404,227 GBP2024-09-30
6,653,649 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,644,931 GBP2024-09-30
219,739 GBP2023-09-30
Other Debtors
Current
1,343,513 GBP2024-09-30
2,056,425 GBP2023-09-30
Prepayments/Accrued Income
Current
585,693 GBP2024-09-30
970,784 GBP2023-09-30
Cash and Cash Equivalents
2,733,784 GBP2024-09-30
1,227,637 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,228,315 GBP2024-09-30
4,888,374 GBP2023-09-30
Amounts owed to group undertakings
Current
480,261 GBP2024-09-30
Taxation/Social Security Payable
Current
550,484 GBP2024-09-30
209,710 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
433,018 GBP2024-09-30
390,381 GBP2023-09-30
Other Creditors
Current
562,424 GBP2024-09-30
842,269 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,811,642 GBP2024-09-30
934,669 GBP2023-09-30
Creditors
Current
8,066,144 GBP2024-09-30
7,265,403 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
781,532 GBP2024-09-30
1,027,163 GBP2023-09-30
Creditors
Non-current
781,532 GBP2024-09-30
1,027,163 GBP2023-09-30
Minimum gross finance lease payments owing
1,214,550 GBP2024-09-30
1,417,544 GBP2023-09-30
Net Deferred Tax Liability/Asset
610,586 GBP2024-09-30
592,410 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,176 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
610,585 GBP2024-09-30
592,410 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30
2 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
886,390 GBP2024-09-30
970,745 GBP2023-09-30
Between one and five year
321,560 GBP2024-09-30
471,529 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,207,950 GBP2024-09-30
1,442,274 GBP2023-09-30