Average Number of Employees
302024-04-01 ~ 2025-03-31
302023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,751,118 GBP2025-03-31
2,500,193 GBP2024-03-31
Total Inventories
221,050 GBP2025-03-31
306,050 GBP2024-03-31
Debtors
Current
1,796,935 GBP2025-03-31
1,392,116 GBP2024-03-31
Cash at bank and in hand
1,140,418 GBP2025-03-31
1,471,524 GBP2024-03-31
Current Assets
3,158,403 GBP2025-03-31
3,169,690 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,501,832 GBP2025-03-31
Net Current Assets/Liabilities
1,656,571 GBP2025-03-31
1,941,265 GBP2024-03-31
Total Assets Less Current Liabilities
4,407,689 GBP2025-03-31
4,441,458 GBP2024-03-31
Net Assets/Liabilities
2,438,401 GBP2025-03-31
2,204,951 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
2,438,301 GBP2025-03-31
2,204,851 GBP2024-03-31
Equity
2,438,401 GBP2025-03-31
2,204,951 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2025-03-31
100,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,825,738 GBP2025-03-31
3,468,889 GBP2024-03-31
Motor vehicles
999,815 GBP2025-03-31
952,150 GBP2024-03-31
Furniture and fittings
60,751 GBP2025-03-31
86,343 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,886,304 GBP2025-03-31
4,507,382 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-329,580 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-140,187 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-29,801 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-499,568 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,507,275 GBP2025-03-31
1,427,854 GBP2024-03-31
Motor vehicles
571,934 GBP2025-03-31
499,898 GBP2024-03-31
Furniture and fittings
55,977 GBP2025-03-31
79,437 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,135,186 GBP2025-03-31
2,007,189 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
294,084 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
376,784 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
20,959 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
20,959 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-214,663 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-25,282 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-29,801 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-269,746 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
2,318,463 GBP2025-03-31
2,041,035 GBP2024-03-31
Motor vehicles
427,881 GBP2025-03-31
452,252 GBP2024-03-31
Furniture and fittings
4,774 GBP2025-03-31
6,906 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
83,838 GBP2025-03-31
97,700 GBP2024-03-31
Under hire purchased contracts or finance leases
83,838 GBP2025-03-31
97,700 GBP2024-03-31
Raw materials and consumables
221,050 GBP2025-03-31
306,050 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
731,156 GBP2025-03-31
611,781 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
413,261 GBP2025-03-31
528,532 GBP2024-03-31
Other Debtors
Current
439,019 GBP2025-03-31
123,304 GBP2024-03-31
Prepayments/Accrued Income
Current
213,499 GBP2025-03-31
128,499 GBP2024-03-31
Bank Borrowings
Current
86,459 GBP2025-03-31
112,500 GBP2024-03-31
Trade Creditors/Trade Payables
Current
400,702 GBP2025-03-31
135,128 GBP2024-03-31
Amounts owed to group undertakings
Current
777,085 GBP2025-03-31
611,489 GBP2024-03-31
Corporation Tax Payable
Current
109,114 GBP2025-03-31
204,787 GBP2024-03-31
Taxation/Social Security Payable
Current
24,567 GBP2025-03-31
23,090 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
38,114 GBP2025-03-31
75,640 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
65,791 GBP2025-03-31
65,791 GBP2024-03-31
Creditors
Current
1,501,832 GBP2025-03-31
1,228,425 GBP2024-03-31
Bank Borrowings
Non-current
25,000 GBP2025-03-31
111,459 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
11,899 GBP2025-03-31
Amounts owed to group undertakings
Non-current
1,250,000 GBP2025-03-31
1,500,000 GBP2024-03-31
Creditors
Non-current
1,286,899 GBP2025-03-31
1,611,459 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
86,459 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
86,459 GBP2025-03-31
Total Borrowings
111,459 GBP2025-03-31
223,959 GBP2024-03-31
Minimum gross finance lease payments owing
50,013 GBP2025-03-31
75,640 GBP2024-03-31
Net Deferred Tax Liability/Asset
682,389 GBP2025-03-31
625,048 GBP2024-03-31
534,087 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
57,341 GBP2024-04-01 ~ 2025-03-31
90,961 GBP2023-04-01 ~ 2024-03-31