Turnover/Revenue
6,710,183 GBP2024-01-01 ~ 2024-12-31
5,592,945 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,429,110 GBP2024-01-01 ~ 2024-12-31
-5,267,581 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
281,073 GBP2024-01-01 ~ 2024-12-31
325,364 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-183,335 GBP2024-01-01 ~ 2024-12-31
-165,791 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
97,738 GBP2024-01-01 ~ 2024-12-31
159,573 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
474 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
98,212 GBP2024-01-01 ~ 2024-12-31
159,573 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
74,251 GBP2024-01-01 ~ 2024-12-31
122,040 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,206 GBP2024-12-31
873 GBP2023-12-31
Total Inventories
416,666 GBP2024-12-31
367,481 GBP2023-12-31
Debtors
Current
1,290,776 GBP2024-12-31
1,013,088 GBP2023-12-31
Cash at bank and in hand
199,050 GBP2024-12-31
207,213 GBP2023-12-31
Current Assets
1,906,492 GBP2024-12-31
1,587,782 GBP2023-12-31
Net Current Assets/Liabilities
357,747 GBP2024-12-31
285,829 GBP2023-12-31
Net Assets/Liabilities
360,953 GBP2024-12-31
286,702 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
359,953 GBP2024-12-31
285,702 GBP2023-12-31
Equity
360,953 GBP2024-12-31
286,702 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
264 GBP2024-01-01 ~ 2024-12-31
240 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
123,022 GBP2024-01-01 ~ 2024-12-31
104,849 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
8,086 GBP2024-01-01 ~ 2024-12-31
6,987 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
137,242 GBP2024-01-01 ~ 2024-12-31
128,268 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Director Remuneration
72,922 GBP2024-01-01 ~ 2024-12-31
59,449 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,801 GBP2024-01-01 ~ 2024-12-31
9,160 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
24,553 GBP2024-01-01 ~ 2024-12-31
39,893 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
65,000 GBP2024-12-31
65,000 GBP2023-12-31
Intangible Assets - Gross Cost
65,000 GBP2024-12-31
65,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
65,000 GBP2024-12-31
65,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
65,000 GBP2024-12-31
65,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,282 GBP2024-12-31
1,857 GBP2023-12-31
Plant and equipment
819 GBP2024-12-31
819 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,273 GBP2024-12-31
2,676 GBP2023-12-31
Motor vehicles
1,172 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,278 GBP2024-12-31
1,044 GBP2023-12-31
Plant and equipment
779 GBP2024-12-31
759 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,067 GBP2024-12-31
1,803 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
234 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
20 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
10 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,004 GBP2024-12-31
813 GBP2023-12-31
Plant and equipment
40 GBP2024-12-31
60 GBP2023-12-31
Motor vehicles
1,162 GBP2024-12-31
Finished Goods/Goods for Resale
416,666 GBP2024-12-31
367,481 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,284,720 GBP2024-12-31
Amounts falling due within one year, Current
1,012,471 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,290,776 GBP2024-12-31
Amounts falling due within one year, Current
1,013,088 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,014 GBP2024-12-31
Between two and five year
11,528 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,542 GBP2024-12-31