Average Number of Employees
482022-05-01 ~ 2023-04-30
472021-05-01 ~ 2022-04-30
Intangible Assets
79,064 GBP2022-04-30
Property, Plant & Equipment
360,956 GBP2023-04-30
408,760 GBP2022-04-30
Fixed Assets - Investments
895,958 GBP2023-04-30
7,796,153 GBP2022-04-30
Fixed Assets
1,256,914 GBP2023-04-30
8,283,977 GBP2022-04-30
Total Inventories
1,327,538 GBP2023-04-30
1,966,190 GBP2022-04-30
Debtors
Current
2,128,179 GBP2023-04-30
2,260,375 GBP2022-04-30
Cash at bank and in hand
622,731 GBP2023-04-30
38,439 GBP2022-04-30
Current Assets
4,078,448 GBP2023-04-30
4,265,004 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-6,202,267 GBP2023-04-30
-6,919,201 GBP2022-04-30
Net Current Assets/Liabilities
-2,123,819 GBP2023-04-30
-2,654,197 GBP2022-04-30
Total Assets Less Current Liabilities
-866,905 GBP2023-04-30
5,629,780 GBP2022-04-30
Net Assets/Liabilities
-866,905 GBP2023-04-30
5,629,780 GBP2022-04-30
Equity
Called up share capital
900 GBP2023-04-30
900 GBP2022-04-30
900 GBP2021-05-01
Share premium
549,100 GBP2023-04-30
549,100 GBP2022-04-30
549,100 GBP2021-05-01
Retained earnings (accumulated losses)
-1,416,905 GBP2023-04-30
5,079,780 GBP2022-04-30
4,697,593 GBP2021-05-01
Equity
-866,905 GBP2023-04-30
5,629,780 GBP2022-04-30
5,247,593 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
-6,429,385 GBP2022-05-01 ~ 2023-04-30
562,176 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
-6,429,385 GBP2022-05-01 ~ 2023-04-30
562,176 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-67,300 GBP2022-05-01 ~ 2023-04-30
-179,989 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-67,300 GBP2022-05-01 ~ 2023-04-30
-179,989 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Goodwill
361,928 GBP2023-04-30
361,928 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
361,928 GBP2023-04-30
282,864 GBP2022-04-30
Intangible Assets
Goodwill
79,064 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Buildings
229,250 GBP2023-04-30
229,250 GBP2022-04-30
Plant and equipment
506,206 GBP2023-04-30
506,206 GBP2022-04-30
Furniture and fittings
104,911 GBP2023-04-30
104,911 GBP2022-04-30
Other
108,439 GBP2023-04-30
100,587 GBP2022-04-30
Motor vehicles
25,400 GBP2023-04-30
25,400 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
974,206 GBP2023-04-30
966,354 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
317,027 GBP2022-04-30
Furniture and fittings
92,579 GBP2022-04-30
Motor vehicles
10,473 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
557,594 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,874 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings, Owned/Freehold
1,678 GBP2022-05-01 ~ 2023-04-30
Motor vehicles, Owned/Freehold
1,927 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
55,656 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
345,901 GBP2023-04-30
Furniture and fittings
94,257 GBP2023-04-30
Other
69,093 GBP2023-04-30
Motor vehicles
12,400 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
613,250 GBP2023-04-30
Property, Plant & Equipment
Buildings
137,651 GBP2023-04-30
151,407 GBP2022-04-30
Plant and equipment
160,305 GBP2023-04-30
189,179 GBP2022-04-30
Furniture and fittings
10,654 GBP2023-04-30
12,332 GBP2022-04-30
Other
39,346 GBP2023-04-30
40,915 GBP2022-04-30
Motor vehicles
13,000 GBP2023-04-30
14,927 GBP2022-04-30
Investments in Subsidiaries
895,957 GBP2023-04-30
7,796,153 GBP2022-04-30
Value of work in progress
1,327,538 GBP2023-04-30
1,966,190 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
1,145,398 GBP2023-04-30
1,240,147 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
801,240 GBP2023-04-30
844,295 GBP2022-04-30
Other Debtors
Current
40,662 GBP2023-04-30
40,660 GBP2022-04-30
Prepayments/Accrued Income
Current
139,313 GBP2023-04-30
125,540 GBP2022-04-30
Amount of corporation tax that is recoverable
Current
1,566 GBP2023-04-30
9,733 GBP2022-04-30
Bank Overdrafts
Current
1,215,506 GBP2023-04-30
811,328 GBP2022-04-30
Bank Borrowings
Current
600,000 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
22,572 GBP2022-04-30
Trade Creditors/Trade Payables
Current
1,422,500 GBP2023-04-30
1,612,258 GBP2022-04-30
Amounts owed to group undertakings
Current
584,881 GBP2023-04-30
772,419 GBP2022-04-30
Corporation Tax Payable
Current
204,612 GBP2023-04-30
335,530 GBP2022-04-30
Taxation/Social Security Payable
Current
382,450 GBP2023-04-30
832,864 GBP2022-04-30
Other Creditors
Current
11,823 GBP2023-04-30
83,748 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
117,532 GBP2023-04-30
124,008 GBP2022-04-30
Creditors
Current
6,202,267 GBP2023-04-30
6,919,201 GBP2022-04-30
Bank Borrowings
Current, Amounts falling due within one year
600,000 GBP2022-04-30
Total Borrowings
Current, Amounts falling due within one year
1,215,506 GBP2023-04-30
1,411,328 GBP2022-04-30
Total Borrowings
1,215,506 GBP2023-04-30
1,411,328 GBP2022-04-30
Net Deferred Tax Liability/Asset
-1,566 GBP2023-04-30
1,566 GBP2023-04-30
-9,733 GBP2022-04-30
37,310 GBP2021-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,167 GBP2022-05-01 ~ 2023-04-30
-47,043 GBP2021-05-01 ~ 2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900 shares2023-04-30
900 shares2022-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,451 GBP2023-04-30
140,827 GBP2022-04-30
Between one and five year
552,344 GBP2023-04-30
524,599 GBP2022-04-30
More than five year
410,386 GBP2023-04-30
550,266 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,113,181 GBP2023-04-30
1,215,692 GBP2022-04-30