Par Value of Share
Class 1 ordinary share
12022-12-31 ~ 2023-12-30
Property, Plant & Equipment
882,982 GBP2023-12-30
885,417 GBP2022-12-30
Fixed Assets - Investments
1,099 GBP2023-12-30
1,099 GBP2022-12-30
Fixed Assets
884,081 GBP2023-12-30
886,516 GBP2022-12-30
Debtors
2,266,737 GBP2023-12-30
2,221,919 GBP2022-12-30
Cash at bank and in hand
1,005,694 GBP2023-12-30
1,053,409 GBP2022-12-30
Current Assets
3,272,431 GBP2023-12-30
3,275,328 GBP2022-12-30
Creditors
Current
136,793 GBP2023-12-30
85,141 GBP2022-12-30
Net Current Assets/Liabilities
3,135,638 GBP2023-12-30
3,190,187 GBP2022-12-30
Total Assets Less Current Liabilities
4,019,719 GBP2023-12-30
4,076,703 GBP2022-12-30
Net Assets/Liabilities
3,891,328 GBP2023-12-30
3,950,471 GBP2022-12-30
Equity
Called up share capital
1,100 GBP2023-12-30
1,100 GBP2022-12-30
Revaluation reserve
40,000 GBP2023-12-30
40,000 GBP2022-12-30
Retained earnings (accumulated losses)
3,850,228 GBP2023-12-30
3,909,371 GBP2022-12-30
Equity
3,891,328 GBP2023-12-30
3,950,471 GBP2022-12-30
Average Number of Employees
12022-12-31 ~ 2023-12-30
12021-12-31 ~ 2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
216,141 GBP2023-12-30
188,036 GBP2022-12-30
Furniture and fittings
980,316 GBP2023-12-30
946,403 GBP2022-12-30
Motor vehicles
844,021 GBP2023-12-30
835,825 GBP2022-12-30
Computers
25,998 GBP2023-12-30
24,828 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
2,066,476 GBP2023-12-30
1,995,092 GBP2022-12-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-12,349 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
-278,768 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Disposals
-291,117 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
170,322 GBP2023-12-30
162,504 GBP2022-12-30
Furniture and fittings
513,371 GBP2023-12-30
306,089 GBP2022-12-30
Motor vehicles
475,376 GBP2023-12-30
619,794 GBP2022-12-30
Computers
24,425 GBP2023-12-30
21,288 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,183,494 GBP2023-12-30
1,109,675 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
7,818 GBP2022-12-31 ~ 2023-12-30
Furniture and fittings
213,139 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
54,225 GBP2022-12-31 ~ 2023-12-30
Computers
3,137 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
278,319 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,857 GBP2022-12-31 ~ 2023-12-30
Motor vehicles
-198,643 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-204,500 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment
Plant and equipment
45,819 GBP2023-12-30
25,532 GBP2022-12-30
Furniture and fittings
466,945 GBP2023-12-30
640,314 GBP2022-12-30
Motor vehicles
368,645 GBP2023-12-30
216,031 GBP2022-12-30
Computers
1,573 GBP2023-12-30
3,540 GBP2022-12-30
Investments in Group Undertakings
Cost valuation
1,099 GBP2022-12-30
Investments in Group Undertakings
1,099 GBP2023-12-30
1,099 GBP2022-12-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
200 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
2,246,737 GBP2023-12-30
2,161,719 GBP2022-12-30
Other Debtors
Current, Amounts falling due within one year
20,000 GBP2023-12-30
60,000 GBP2022-12-30
Debtors
Current, Amounts falling due within one year
2,266,737 GBP2023-12-30
2,221,919 GBP2022-12-30
Trade Creditors/Trade Payables
Current
98,957 GBP2023-12-30
45,001 GBP2022-12-30
Amounts owed to group undertakings
Current
100 GBP2023-12-30
100 GBP2022-12-30
Other Taxation & Social Security Payable
Current
9,263 GBP2023-12-30
10,067 GBP2022-12-30
Other Creditors
Current
28,473 GBP2023-12-30
29,973 GBP2022-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2023-12-30