32990 - Other Manufacturing N.e.c.
Turnover/Revenue
4,327,468 GBP2023-04-01 ~ 2024-03-31
4,565,768 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,299,652 GBP2023-04-01 ~ 2024-03-31
-2,579,155 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,027,816 GBP2023-04-01 ~ 2024-03-31
1,986,613 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-109,727 GBP2023-04-01 ~ 2024-03-31
-120,984 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,369,339 GBP2023-04-01 ~ 2024-03-31
-1,376,813 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
548,750 GBP2023-04-01 ~ 2024-03-31
488,816 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
12,730 GBP2023-04-01 ~ 2024-03-31
9,641 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
561,480 GBP2023-04-01 ~ 2024-03-31
498,457 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
423,800 GBP2023-04-01 ~ 2024-03-31
396,751 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
117,097 GBP2024-03-31
112,192 GBP2023-03-31
Fixed Assets
117,097 GBP2024-03-31
112,192 GBP2023-03-31
Total Inventories
593,594 GBP2024-03-31
937,518 GBP2023-03-31
Debtors
323,177 GBP2024-03-31
397,320 GBP2023-03-31
Cash at bank and in hand
1,152,100 GBP2024-03-31
861,811 GBP2023-03-31
Current Assets
2,068,871 GBP2024-03-31
2,196,649 GBP2023-03-31
Net Current Assets/Liabilities
1,360,210 GBP2024-03-31
1,741,315 GBP2023-03-31
Total Assets Less Current Liabilities
1,477,307 GBP2024-03-31
1,853,507 GBP2023-03-31
Net Assets/Liabilities
1,477,307 GBP2024-03-31
1,853,507 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,477,207 GBP2024-03-31
1,853,407 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
423,800 GBP2023-04-01 ~ 2024-03-31
396,751 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
82023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Average Number of Employees
282023-04-01 ~ 2024-03-31
272022-04-01 ~ 2023-03-31
Current Tax for the Period
137,680 GBP2023-04-01 ~ 2024-03-31
101,706 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
140,370 GBP2023-04-01 ~ 2024-03-31
94,706 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
487,489 GBP2024-03-31
471,786 GBP2023-03-31
Motor vehicles
15,054 GBP2024-03-31
15,054 GBP2023-03-31
Furniture and fittings
94,624 GBP2024-03-31
106,874 GBP2023-03-31
Computers
23,219 GBP2024-03-31
36,138 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
620,386 GBP2024-03-31
629,852 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-46,797 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-12,250 GBP2023-04-01 ~ 2024-03-31
Computers
-12,919 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-71,966 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
390,061 GBP2024-03-31
404,646 GBP2023-03-31
Motor vehicles
15,054 GBP2024-03-31
15,054 GBP2023-03-31
Furniture and fittings
80,933 GBP2024-03-31
73,493 GBP2023-03-31
Computers
17,241 GBP2024-03-31
24,467 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
503,289 GBP2024-03-31
517,660 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,212 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
19,690 GBP2023-04-01 ~ 2024-03-31
Computers
5,693 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,595 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-46,797 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-12,250 GBP2023-04-01 ~ 2024-03-31
Computers
-12,919 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-71,966 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
97,428 GBP2024-03-31
67,140 GBP2023-03-31
Furniture and fittings
13,691 GBP2024-03-31
33,381 GBP2023-03-31
Computers
5,978 GBP2024-03-31
11,671 GBP2023-03-31
Other types of inventories not specified separately
593,594 GBP2024-03-31
937,518 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
217,262 GBP2024-03-31
285,749 GBP2023-03-31
Prepayments/Accrued Income
Current
28,258 GBP2024-03-31
20,808 GBP2023-03-31
Other Debtors
Current
77,657 GBP2024-03-31
90,763 GBP2023-03-31
Trade Creditors/Trade Payables
Current
212,976 GBP2024-03-31
107,446 GBP2023-03-31
Corporation Tax Payable
Current
137,680 GBP2024-03-31
101,706 GBP2023-03-31
Other Taxation & Social Security Payable
Current
17,671 GBP2024-03-31
16,237 GBP2023-03-31
Amount of value-added tax that is payable
Current
84,752 GBP2024-03-31
81,772 GBP2023-03-31
Other Creditors
Current
91,521 GBP2024-03-31
73,235 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,072 GBP2024-03-31
2,495 GBP2023-03-31
Amounts owed to group undertakings
Current
149,993 GBP2024-03-31
68,625 GBP2023-03-31
Dividends paid as a final distribution
800,000 GBP2023-04-01 ~ 2024-03-31