Average Number of Employees
1362020-01-01 ~ 2020-12-31
1172019-01-01 ~ 2019-12-31
Intangible Assets
37,462 GBP2020-12-31
32,104 GBP2019-12-31
Property, Plant & Equipment
3,050,443 GBP2020-12-31
2,522,682 GBP2019-12-31
Fixed Assets
3,087,905 GBP2020-12-31
2,554,786 GBP2019-12-31
Total Inventories
22,348 GBP2020-12-31
22,348 GBP2019-12-31
Debtors
Current
2,070,281 GBP2020-12-31
2,104,645 GBP2019-12-31
Cash at bank and in hand
140,626 GBP2020-12-31
52,142 GBP2019-12-31
Current Assets
2,233,255 GBP2020-12-31
2,179,135 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-1,329,667 GBP2020-12-31
-888,843 GBP2019-12-31
Net Current Assets/Liabilities
903,588 GBP2020-12-31
1,290,292 GBP2019-12-31
Total Assets Less Current Liabilities
3,991,493 GBP2020-12-31
3,845,078 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-2,801,971 GBP2020-12-31
-1,440,150 GBP2019-12-31
Net Assets/Liabilities
1,189,522 GBP2020-12-31
2,228,733 GBP2019-12-31
Equity
Called up share capital
143 GBP2020-12-31
143 GBP2019-12-31
Retained earnings (accumulated losses)
1,189,379 GBP2020-12-31
2,228,590 GBP2019-12-31
Equity
1,189,522 GBP2020-12-31
2,228,733 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
683,957 GBP2020-12-31
231,838 GBP2019-12-31
Furniture and fittings
488,960 GBP2020-12-31
488,960 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
4,304,025 GBP2020-12-31
3,325,047 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
115,464 GBP2019-12-31
Furniture and fittings
338,026 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
802,365 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
118,487 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings, Owned/Freehold
37,734 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
451,217 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
233,951 GBP2020-12-31
Furniture and fittings
375,760 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,253,582 GBP2020-12-31
Property, Plant & Equipment
Plant and equipment
450,006 GBP2020-12-31
116,374 GBP2019-12-31
Furniture and fittings
113,200 GBP2020-12-31
150,934 GBP2019-12-31
Plant and equipment, Under hire purchased contracts or finance leases
47,776 GBP2020-12-31
63,702 GBP2019-12-31
Under hire purchased contracts or finance leases
185,393 GBP2020-12-31
235,168 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
61,794 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
2,005,531 GBP2020-12-31
1,808,438 GBP2019-12-31
Other Debtors
Current
23,941 GBP2020-12-31
52,415 GBP2019-12-31
Prepayments/Accrued Income
Current
40,809 GBP2020-12-31
181,998 GBP2019-12-31
Bank Borrowings
Current
6,667 GBP2020-12-31
Trade Creditors/Trade Payables
Current
457,609 GBP2020-12-31
582,932 GBP2019-12-31
Amounts owed to group undertakings
Current
357,875 GBP2020-12-31
Corporation Tax Payable
Current
762 GBP2020-12-31
762 GBP2019-12-31
Taxation/Social Security Payable
Current
174,034 GBP2020-12-31
95,277 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
55,358 GBP2020-12-31
60,116 GBP2019-12-31
Other Creditors
Current
277,362 GBP2020-12-31
149,756 GBP2019-12-31
Creditors
Current
1,329,667 GBP2020-12-31
888,843 GBP2019-12-31
Bank Borrowings
Non-current
2,660,727 GBP2020-12-31
1,269,804 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
141,244 GBP2020-12-31
170,346 GBP2019-12-31
Creditors
Non-current
2,801,971 GBP2020-12-31
1,440,150 GBP2019-12-31
Bank Borrowings
Current, Amounts falling due within one year
6,667 GBP2020-12-31
Non-current, Between one and two years
10,000 GBP2020-12-31
Non-current, Between two and five year
2,647,394 GBP2020-12-31
1,269,804 GBP2019-12-31
Net Deferred Tax Liability/Asset
176,195 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-176,195 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
176,195 GBP2019-12-31