Average Number of Employees
822024-01-01 ~ 2024-12-31
962023-01-01 ~ 2023-12-31
Turnover/Revenue
13,413,175 GBP2024-01-01 ~ 2024-12-31
14,136,040 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,372,029 GBP2024-01-01 ~ 2024-12-31
-3,384,586 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,041,146 GBP2024-01-01 ~ 2024-12-31
10,751,454 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-9,224,098 GBP2024-01-01 ~ 2024-12-31
-10,016,400 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
817,425 GBP2024-01-01 ~ 2024-12-31
914,092 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,410 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
819,835 GBP2024-01-01 ~ 2024-12-31
914,092 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
639,367 GBP2024-01-01 ~ 2024-12-31
376,677 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
544,006 GBP2024-12-31
229,862 GBP2023-12-31
Fixed Assets - Investments
163 GBP2024-12-31
163 GBP2023-12-31
Fixed Assets
544,169 GBP2024-12-31
230,025 GBP2023-12-31
Debtors
Current
18,445,898 GBP2024-12-31
18,525,478 GBP2023-12-31
Current Assets
18,445,898 GBP2024-12-31
18,525,478 GBP2023-12-31
Net Current Assets/Liabilities
6,800,702 GBP2024-12-31
6,461,819 GBP2023-12-31
Total Assets Less Current Liabilities
7,344,871 GBP2024-12-31
6,691,844 GBP2023-12-31
Net Assets/Liabilities
7,331,211 GBP2024-12-31
6,691,844 GBP2023-12-31
Equity
Called up share capital
136 GBP2024-12-31
136 GBP2023-12-31
136 GBP2023-01-01
Share premium
79,211 GBP2024-12-31
79,211 GBP2023-12-31
79,211 GBP2023-01-01
Retained earnings (accumulated losses)
7,251,864 GBP2024-12-31
6,612,497 GBP2023-12-31
6,235,820 GBP2023-01-01
Equity
7,331,211 GBP2024-12-31
6,691,844 GBP2023-12-31
6,315,167 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
639,367 GBP2024-01-01 ~ 2024-12-31
376,677 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,854,812 GBP2024-01-01 ~ 2024-12-31
5,815,095 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
530,949 GBP2024-01-01 ~ 2024-12-31
639,826 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,541,311 GBP2024-01-01 ~ 2024-12-31
6,630,384 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
131,418 GBP2024-01-01 ~ 2024-12-31
508,215 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
204,959 GBP2024-01-01 ~ 2024-12-31
214,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,765,643 GBP2024-12-31
1,131,299 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
901,437 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
320,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,221,637 GBP2024-12-31
Property, Plant & Equipment
Office equipment
544,006 GBP2024-12-31
229,862 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,142,590 GBP2024-12-31
5,889,134 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,267,669 GBP2024-12-31
11,972,923 GBP2023-12-31
Other Debtors
Current
250,889 GBP2024-12-31
Prepayments/Accrued Income
Current
784,750 GBP2024-12-31
545,663 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
117,758 GBP2023-12-31
Trade Creditors/Trade Payables
Current
817,492 GBP2024-12-31
952,138 GBP2023-12-31
Amounts owed to group undertakings
Current
647,338 GBP2024-12-31
340,045 GBP2023-12-31
Corporation Tax Payable
Current
7,772 GBP2023-12-31
Taxation/Social Security Payable
Current
560,617 GBP2024-12-31
698,132 GBP2023-12-31
Other Creditors
Current
44,075 GBP2024-12-31
20,828 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,575,674 GBP2024-12-31
10,044,744 GBP2023-12-31
Creditors
Current
11,645,196 GBP2024-12-31
12,063,659 GBP2023-12-31
Net Deferred Tax Liability/Asset
-13,660 GBP2024-12-31
117,758 GBP2023-12-31
625,973 GBP2023-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
-69,133 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,667 shares2024-12-31
6,667 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,333 shares2024-12-31
3,333 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,554 shares2024-12-31
3,554 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31