Administrative Expenses
-5,491,100 GBP2023-07-01 ~ 2024-06-30
-4,790,726 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
133,850 GBP2023-07-01 ~ 2024-06-30
20,749 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,746,548 GBP2023-07-01 ~ 2024-06-30
2,013,589 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,938,660 GBP2023-07-01 ~ 2024-06-30
2,181,066 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
9,198,864 GBP2024-06-30
7,260,204 GBP2023-06-30
5,079,138 GBP2022-06-30
Intangible Assets
Other
10,925,529 GBP2024-06-30
9,309,518 GBP2023-06-30
Fixed Assets - Investments
50,000 GBP2024-06-30
50,000 GBP2023-06-30
Fixed Assets
10,975,529 GBP2024-06-30
9,359,518 GBP2023-06-30
Debtors
3,205,447 GBP2024-06-30
3,433,260 GBP2023-06-30
Cash at bank and in hand
1,421,918 GBP2024-06-30
1,659,821 GBP2023-06-30
Current Assets
4,627,365 GBP2024-06-30
5,093,081 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,179,030 GBP2024-06-30
Net Current Assets/Liabilities
2,448,335 GBP2024-06-30
3,375,686 GBP2023-06-30
Total Assets Less Current Liabilities
13,423,864 GBP2024-06-30
12,735,204 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-5,375,000 GBP2023-06-30
Net Assets/Liabilities
9,298,864 GBP2024-06-30
7,360,204 GBP2023-06-30
Equity
Called up share capital
100,000 GBP2024-06-30
100,000 GBP2023-06-30
Equity
9,298,864 GBP2024-06-30
7,360,204 GBP2023-06-30
Average Number of Employees
12023-07-01 ~ 2024-06-30
12022-07-01 ~ 2023-06-30
Wages/Salaries
84,516 GBP2023-07-01 ~ 2024-06-30
85,587 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
94,447 GBP2023-07-01 ~ 2024-06-30
94,454 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
4,840 GBP2023-07-01 ~ 2024-06-30
4,795 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
16,174,393 GBP2024-06-30
12,370,948 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,248,864 GBP2024-06-30
3,061,430 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,187,434 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
10,925,529 GBP2024-06-30
9,309,518 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Computers
230,082 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
230,082 GBP2023-06-30
Property, Plant & Equipment
Computers
0 GBP2024-06-30
0 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,810,212 GBP2024-06-30
1,047,427 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
418,415 GBP2024-06-30
659,308 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
400,000 GBP2024-06-30
400,000 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
3,205,447 GBP2024-06-30
Amounts falling due within one year, Current
3,433,260 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
1,500,000 GBP2024-06-30
625,000 GBP2023-06-30
Other Remaining Borrowings
Current
0 GBP2024-06-30
100,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
50 GBP2024-06-30
32 GBP2023-06-30
Other Taxation & Social Security Payable
Current
103,339 GBP2024-06-30
255,180 GBP2023-06-30
Other Creditors
Current
3,119 GBP2024-06-30
0 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
570,556 GBP2024-06-30
735,223 GBP2023-06-30
Creditors
Current
2,179,030 GBP2024-06-30
1,717,395 GBP2023-06-30
Bank Borrowings
5,625,000 GBP2024-06-30
6,000,000 GBP2023-06-30
Total Borrowings
5,625,000 GBP2024-06-30
6,100,000 GBP2023-06-30
Current
1,500,000 GBP2024-06-30
725,000 GBP2023-06-30
Non-current
4,125,000 GBP2024-06-30
5,375,000 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
4,125,000 GBP2024-06-30
5,375,000 GBP2023-06-30