Administrative Expenses
-1,326,074 GBP2024-01-01 ~ 2024-12-31
-1,694,779 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
1,586 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-841,709 GBP2024-01-01 ~ 2024-12-31
-1,167,936 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-841,709 GBP2024-01-01 ~ 2024-12-31
-1,167,936 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
6,825 GBP2024-12-31
6,825 GBP2023-12-31
Property, Plant & Equipment
8,394,622 GBP2024-12-31
8,655,292 GBP2023-12-31
Fixed Assets
8,401,447 GBP2024-12-31
8,662,117 GBP2023-12-31
Debtors
69,987 GBP2024-12-31
50,457 GBP2023-12-31
Cash at bank and in hand
143,754 GBP2024-12-31
56,885 GBP2023-12-31
Current Assets
251,709 GBP2024-12-31
158,847 GBP2023-12-31
Net Current Assets/Liabilities
-12,462,851 GBP2024-12-31
-11,882,769 GBP2023-12-31
Total Assets Less Current Liabilities
-4,061,404 GBP2024-12-31
-3,220,652 GBP2023-12-31
Net Assets/Liabilities
-4,144,190 GBP2024-12-31
-3,302,481 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-4,144,290 GBP2024-12-31
-3,302,581 GBP2023-12-31
-2,134,645 GBP2022-12-31
Equity
-4,144,190 GBP2024-12-31
-3,302,481 GBP2023-12-31
-2,134,545 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-841,709 GBP2024-01-01 ~ 2024-12-31
-1,167,936 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
11,000 GBP2024-01-01 ~ 2024-12-31
11,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
542024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Wages/Salaries
1,181,467 GBP2024-01-01 ~ 2024-12-31
1,331,349 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,019 GBP2024-01-01 ~ 2024-12-31
21,995 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,299,056 GBP2024-01-01 ~ 2024-12-31
1,481,676 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
450,000 GBP2023-12-31
Development expenditure
6,825 GBP2023-12-31
Intangible Assets - Gross Cost
456,825 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
450,000 GBP2023-12-31
Development expenditure
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
450,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
6,825 GBP2024-12-31
6,825 GBP2023-12-31
Intangible Assets
6,825 GBP2024-12-31
6,825 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,949,251 GBP2023-12-31
Improvements to leasehold property
3,763 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
742,603 GBP2024-12-31
726,059 GBP2023-12-31
Computers
98,895 GBP2024-12-31
98,744 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
9,794,512 GBP2024-12-31
9,774,054 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,932 GBP2024-01-01 ~ 2024-12-31
Computers
-399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,331 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,949,251 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
369 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
326,243 GBP2024-12-31
211,752 GBP2023-12-31
Computers
65,471 GBP2024-12-31
43,590 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,399,890 GBP2024-12-31
1,118,762 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
369 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
115,455 GBP2024-01-01 ~ 2024-12-31
Computers
22,001 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
282,212 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-964 GBP2024-01-01 ~ 2024-12-31
Computers
-120 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,084 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,007,807 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,941,444 GBP2024-12-31
Improvements to leasehold property
3,394 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
416,360 GBP2024-12-31
514,307 GBP2023-12-31
Computers
33,424 GBP2024-12-31
55,154 GBP2023-12-31
Owned/Freehold, Land and buildings
8,085,831 GBP2023-12-31
Finished Goods/Goods for Resale
37,968 GBP2024-12-31
51,505 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
35,835 GBP2024-12-31
15,546 GBP2023-12-31
Other Debtors
Current
10,357 GBP2024-12-31
25,935 GBP2023-12-31
Prepayments/Accrued Income
Current
23,795 GBP2024-12-31
8,976 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
69,987 GBP2024-12-31
50,457 GBP2023-12-31
Trade Creditors/Trade Payables
Current
70,486 GBP2024-12-31
121,265 GBP2023-12-31
Amounts owed to group undertakings
Current
12,300,201 GBP2024-12-31
11,208,146 GBP2023-12-31
Other Taxation & Social Security Payable
Current
108,514 GBP2024-12-31
127,412 GBP2023-12-31
Other Creditors
Current
105,515 GBP2024-12-31
356,716 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
129,844 GBP2024-12-31
228,077 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,862 GBP2024-12-31
Between two and five year
5,514 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,376 GBP2024-12-31