Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
32,974,812 GBP2023-08-01 ~ 2024-07-31
25,217,614 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
25,655,870 GBP2023-08-01 ~ 2024-07-31
19,348,730 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
7,318,942 GBP2023-08-01 ~ 2024-07-31
5,868,884 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
3,520,500 GBP2023-08-01 ~ 2024-07-31
3,150,782 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
3,798,442 GBP2023-08-01 ~ 2024-07-31
2,722,652 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
6,437 GBP2023-08-01 ~ 2024-07-31
9,314 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
17,824 GBP2023-08-01 ~ 2024-07-31
2,542 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
3,787,055 GBP2023-08-01 ~ 2024-07-31
2,729,424 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,018,867 GBP2023-08-01 ~ 2024-07-31
619,196 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
2,768,188 GBP2023-08-01 ~ 2024-07-31
2,110,228 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
2,768,188 GBP2023-08-01 ~ 2024-07-31
2,110,228 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
527,041 GBP2024-07-31
184,029 GBP2023-07-31
Total Inventories
497,348 GBP2024-07-31
488,662 GBP2023-07-31
Debtors
6,603,297 GBP2024-07-31
7,707,545 GBP2023-07-31
Cash at bank and in hand
4,464,135 GBP2024-07-31
3,924,189 GBP2023-07-31
Current Assets
11,564,780 GBP2024-07-31
12,120,396 GBP2023-07-31
Creditors
Current
4,790,992 GBP2024-07-31
5,894,381 GBP2023-07-31
Net Current Assets/Liabilities
6,773,788 GBP2024-07-31
6,226,015 GBP2023-07-31
Total Assets Less Current Liabilities
7,300,829 GBP2024-07-31
6,410,044 GBP2023-07-31
Creditors
Non-current
-483,766 GBP2024-07-31
-276,437 GBP2023-07-31
Net Assets/Liabilities
6,769,653 GBP2024-07-31
6,087,816 GBP2023-07-31
Equity
Called up share capital
10 GBP2024-07-31
10 GBP2023-07-31
10 GBP2022-07-31
Retained earnings (accumulated losses)
6,769,643 GBP2024-07-31
6,087,806 GBP2023-07-31
3,977,578 GBP2022-07-31
Equity
6,769,653 GBP2024-07-31
6,087,816 GBP2023-07-31
3,977,588 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,768,188 GBP2023-08-01 ~ 2024-07-31
2,110,228 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
2,210,343 GBP2023-08-01 ~ 2024-07-31
1,925,921 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
244,240 GBP2023-08-01 ~ 2024-07-31
204,988 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,028 GBP2023-08-01 ~ 2024-07-31
24,114 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,484,611 GBP2023-08-01 ~ 2024-07-31
2,155,023 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
332023-08-01 ~ 2024-07-31
322022-08-01 ~ 2023-07-31
Director Remuneration
121,933 GBP2023-08-01 ~ 2024-07-31
100,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
90,644 GBP2023-08-01 ~ 2024-07-31
58,931 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
1,017,248 GBP2023-08-01 ~ 2024-07-31
613,971 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
946,764 GBP2023-08-01 ~ 2024-07-31
518,591 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
70,833 GBP2024-07-31
64,343 GBP2023-07-31
Furniture and fittings
100,101 GBP2024-07-31
100,101 GBP2023-07-31
Motor vehicles
347,586 GBP2024-07-31
286,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
847,407 GBP2024-07-31
450,444 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-42,345 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-42,345 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
328,887 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,755 GBP2024-07-31
35,411 GBP2023-07-31
Furniture and fittings
73,936 GBP2024-07-31
65,215 GBP2023-07-31
Motor vehicles
182,469 GBP2024-07-31
165,789 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,366 GBP2024-07-31
266,415 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,206 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
7,344 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
8,721 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
53,373 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,644 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,693 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,693 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,206 GBP2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
307,681 GBP2024-07-31
Plant and equipment
28,078 GBP2024-07-31
28,932 GBP2023-07-31
Furniture and fittings
26,165 GBP2024-07-31
34,886 GBP2023-07-31
Motor vehicles
165,117 GBP2024-07-31
120,211 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
3,123,206 GBP2024-07-31
3,258,607 GBP2023-07-31
Other Debtors
Current
176,103 GBP2024-07-31
144,470 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
304,339 GBP2023-07-31
Prepayments/Accrued Income
Current
177,886 GBP2024-07-31
184,424 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
6,603,297 GBP2024-07-31
7,707,545 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,360,985 GBP2024-07-31
3,063,809 GBP2023-07-31
Corporation Tax Payable
Current
922,004 GBP2024-07-31
458,611 GBP2023-07-31
Other Taxation & Social Security Payable
Current
48,547 GBP2024-07-31
47,699 GBP2023-07-31
Other Creditors
Current
224,916 GBP2024-07-31
133,887 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
678,847 GBP2024-07-31
440,397 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
133,196 GBP2024-07-31
97,767 GBP2023-07-31
Between one and five year
325,555 GBP2024-07-31
286,407 GBP2023-07-31
More than five year
170,000 GBP2024-07-31
230,000 GBP2023-07-31
All periods
628,751 GBP2024-07-31
614,174 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
47,410 GBP2024-07-31
45,791 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-07-31