Intangible Assets
1,890,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
860,252 GBP2024-12-31
1,281,790 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
2,750,253 GBP2024-12-31
1,281,790 GBP2023-12-31
Debtors
3,351,880 GBP2024-12-31
1,893,971 GBP2023-12-31
Cash at bank and in hand
790,399 GBP2024-12-31
421,896 GBP2023-12-31
Current Assets
4,385,391 GBP2024-12-31
2,542,463 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-21,867,817 GBP2023-12-31
Net Current Assets/Liabilities
-21,806,893 GBP2024-12-31
-19,325,354 GBP2023-12-31
Total Assets Less Current Liabilities
-19,056,640 GBP2024-12-31
-18,043,564 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-19,056,641 GBP2024-12-31
-18,043,565 GBP2023-12-31
-17,610,218 GBP2022-12-31
Equity
-19,056,640 GBP2024-12-31
-18,043,564 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,013,076 GBP2024-01-01 ~ 2024-12-31
-433,347 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,013,076 GBP2024-01-01 ~ 2024-12-31
-433,347 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
2,100,000 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
210,000 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
210,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
1,890,000 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,488,061 GBP2024-12-31
1,488,061 GBP2023-12-31
Furniture and fittings
641,322 GBP2024-12-31
705,267 GBP2023-12-31
Motor vehicles
38,668 GBP2024-12-31
38,668 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,168,051 GBP2024-12-31
2,231,996 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-83,562 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-83,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
884,965 GBP2024-12-31
580,298 GBP2023-12-31
Furniture and fittings
384,166 GBP2024-12-31
342,420 GBP2023-12-31
Motor vehicles
38,668 GBP2024-12-31
27,488 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,307,799 GBP2024-12-31
950,206 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
125,308 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,180 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
441,155 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-83,562 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-83,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
603,096 GBP2024-12-31
907,763 GBP2023-12-31
Furniture and fittings
257,156 GBP2024-12-31
362,847 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
11,180 GBP2023-12-31
Investments in group undertakings and participating interests
1 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,684,482 GBP2024-12-31
1,242,272 GBP2023-12-31
Amounts Owed By Related Parties
0 GBP2024-12-31
Current
33,164 GBP2023-12-31
Other Debtors
Amounts falling due within one year
667,398 GBP2024-12-31
618,535 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,351,880 GBP2024-12-31
Current, Amounts falling due within one year
1,893,971 GBP2023-12-31
Trade Creditors/Trade Payables
Current
104,030 GBP2024-12-31
89,986 GBP2023-12-31
Amounts owed to group undertakings
Current
25,071,885 GBP2024-12-31
20,957,386 GBP2023-12-31
Other Taxation & Social Security Payable
Current
460,810 GBP2024-12-31
191,897 GBP2023-12-31
Other Creditors
Current
555,559 GBP2024-12-31
628,548 GBP2023-12-31
Creditors
Current
26,192,284 GBP2024-12-31
21,867,817 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
19,735 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,364,544 GBP2024-12-31