77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
14,886,358 GBP2024-05-01 ~ 2025-04-30
13,528,063 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
8,678,061 GBP2024-05-01 ~ 2025-04-30
8,401,786 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
6,208,297 GBP2024-05-01 ~ 2025-04-30
5,126,277 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
1,466,081 GBP2024-05-01 ~ 2025-04-30
1,626,403 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
4,742,216 GBP2024-05-01 ~ 2025-04-30
3,499,874 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
758 GBP2024-05-01 ~ 2025-04-30
6,442 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
78,100 GBP2024-05-01 ~ 2025-04-30
72,924 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,664,874 GBP2024-05-01 ~ 2025-04-30
3,433,392 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,167,057 GBP2024-05-01 ~ 2025-04-30
740,914 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
3,497,817 GBP2024-05-01 ~ 2025-04-30
2,692,478 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
3,497,817 GBP2024-05-01 ~ 2025-04-30
2,692,478 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,453,490 GBP2025-04-30
1,314,589 GBP2024-04-30
Fixed Assets - Investments
100 GBP2025-04-30
Fixed Assets
1,453,590 GBP2025-04-30
1,314,589 GBP2024-04-30
Debtors
4,648,596 GBP2025-04-30
3,240,986 GBP2024-04-30
Cash at bank and in hand
2,435,055 GBP2025-04-30
1,388,435 GBP2024-04-30
Current Assets
7,083,651 GBP2025-04-30
4,629,421 GBP2024-04-30
Creditors
Current
3,156,602 GBP2025-04-30
1,426,151 GBP2024-04-30
Net Current Assets/Liabilities
3,927,049 GBP2025-04-30
3,203,270 GBP2024-04-30
Total Assets Less Current Liabilities
5,380,639 GBP2025-04-30
4,517,859 GBP2024-04-30
Creditors
Non-current
-1,009,523 GBP2024-04-30
Net Assets/Liabilities
5,152,755 GBP2025-04-30
3,334,356 GBP2024-04-30
Equity
Called up share capital
2 GBP2025-04-30
2 GBP2024-04-30
2 GBP2023-04-30
Retained earnings (accumulated losses)
5,152,753 GBP2025-04-30
3,334,354 GBP2024-04-30
3,491,876 GBP2023-04-30
Equity
5,152,755 GBP2025-04-30
3,334,356 GBP2024-04-30
3,491,878 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,679,418 GBP2024-05-01 ~ 2025-04-30
-2,850,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,679,418 GBP2024-05-01 ~ 2025-04-30
-2,850,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,497,817 GBP2024-05-01 ~ 2025-04-30
2,692,478 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
1,499,588 GBP2024-05-01 ~ 2025-04-30
1,302,454 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
169,504 GBP2024-05-01 ~ 2025-04-30
142,043 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,542 GBP2024-05-01 ~ 2025-04-30
24,628 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,695,634 GBP2024-05-01 ~ 2025-04-30
1,469,125 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
322024-05-01 ~ 2025-04-30
292023-05-01 ~ 2024-04-30
Director Remuneration
206,788 GBP2024-05-01 ~ 2025-04-30
174,837 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
280,379 GBP2024-05-01 ~ 2025-04-30
125,537 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
30,000 GBP2024-05-01 ~ 2025-04-30
10,000 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
1,113,153 GBP2024-05-01 ~ 2025-04-30
788,075 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
1,166,219 GBP2024-05-01 ~ 2025-04-30
858,348 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,720,628 GBP2025-04-30
1,650,434 GBP2024-04-30
Furniture and fittings
18,966 GBP2025-04-30
17,882 GBP2024-04-30
Motor vehicles
371,571 GBP2025-04-30
31,500 GBP2024-04-30
Computers
24,355 GBP2025-04-30
22,584 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,135,520 GBP2025-04-30
1,722,400 GBP2024-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-20,588 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-20,588 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
614,103 GBP2025-04-30
363,719 GBP2024-04-30
Furniture and fittings
11,064 GBP2025-04-30
9,755 GBP2024-04-30
Motor vehicles
38,349 GBP2025-04-30
21,739 GBP2024-04-30
Computers
18,514 GBP2025-04-30
12,598 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
682,030 GBP2025-04-30
407,811 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
256,544 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
1,309 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
16,610 GBP2024-05-01 ~ 2025-04-30
Computers
5,916 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
280,379 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,160 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,160 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
1,106,525 GBP2025-04-30
1,286,715 GBP2024-04-30
Furniture and fittings
7,902 GBP2025-04-30
8,127 GBP2024-04-30
Motor vehicles
333,222 GBP2025-04-30
9,761 GBP2024-04-30
Computers
5,841 GBP2025-04-30
9,986 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,556,122 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
245,749 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,310,373 GBP2024-04-30
Investments in Group Undertakings
Additions to investments
100 GBP2025-04-30
Cost valuation
100 GBP2025-04-30
Investments in Group Undertakings
100 GBP2025-04-30
Trade Debtors/Trade Receivables
Current
3,414,934 GBP2025-04-30
2,995,789 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
918,202 GBP2025-04-30
Other Debtors
Current
34,463 GBP2025-04-30
6,300 GBP2024-04-30
Prepayments
Current
313,650 GBP2025-04-30
260,972 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
4,648,596 GBP2025-04-30
3,240,986 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
292,357 GBP2024-04-30
Trade Creditors/Trade Payables
Current
552,958 GBP2025-04-30
274,754 GBP2024-04-30
Amounts owed to group undertakings
Current
2,033 GBP2024-04-30
Corporation Tax Payable
Current
511,223 GBP2025-04-30
428,480 GBP2024-04-30
Other Taxation & Social Security Payable
Current
50,525 GBP2025-04-30
37,785 GBP2024-04-30
Other Creditors
Current
5,242 GBP2025-04-30
15,990 GBP2024-04-30
Accrued Liabilities
Current
1,267,210 GBP2025-04-30
54,704 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,009,523 GBP2024-04-30
hire purchase agreements
1,301,880 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
290,213 GBP2025-04-30
331,366 GBP2024-04-30
Between one and five year
563,482 GBP2025-04-30
351,751 GBP2024-04-30
All periods
853,695 GBP2025-04-30
683,117 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
227,884 GBP2025-04-30
173,980 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-04-30