77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
13,528,063 GBP2023-05-01 ~ 2024-04-30
12,308,179 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
8,401,786 GBP2023-05-01 ~ 2024-04-30
7,044,168 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,126,277 GBP2023-05-01 ~ 2024-04-30
5,264,011 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,626,403 GBP2023-05-01 ~ 2024-04-30
1,382,866 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
3,499,874 GBP2023-05-01 ~ 2024-04-30
3,881,145 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
6,442 GBP2023-05-01 ~ 2024-04-30
1,628 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
72,924 GBP2023-05-01 ~ 2024-04-30
250 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
3,433,392 GBP2023-05-01 ~ 2024-04-30
3,882,523 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
740,914 GBP2023-05-01 ~ 2024-04-30
819,126 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,692,478 GBP2023-05-01 ~ 2024-04-30
3,063,397 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,692,478 GBP2023-05-01 ~ 2024-04-30
3,063,397 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,314,589 GBP2024-04-30
1,142,754 GBP2023-04-30
Debtors
3,240,986 GBP2024-04-30
3,110,068 GBP2023-04-30
Cash at bank and in hand
1,388,435 GBP2024-04-30
999,163 GBP2023-04-30
Current Assets
4,629,421 GBP2024-04-30
4,109,231 GBP2023-04-30
Creditors
Current
1,426,151 GBP2024-04-30
1,538,966 GBP2023-04-30
Net Current Assets/Liabilities
3,203,270 GBP2024-04-30
2,570,265 GBP2023-04-30
Total Assets Less Current Liabilities
4,517,859 GBP2024-04-30
3,713,019 GBP2023-04-30
Creditors
Non-current
-1,009,523 GBP2024-04-30
Net Assets/Liabilities
3,334,356 GBP2024-04-30
3,491,878 GBP2023-04-30
Equity
Called up share capital
2 GBP2024-04-30
2 GBP2023-04-30
2 GBP2022-04-30
Retained earnings (accumulated losses)
3,334,354 GBP2024-04-30
3,491,876 GBP2023-04-30
2,028,479 GBP2022-04-30
Equity
3,334,356 GBP2024-04-30
3,491,878 GBP2023-04-30
2,028,481 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,850,000 GBP2023-05-01 ~ 2024-04-30
-1,600,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,850,000 GBP2023-05-01 ~ 2024-04-30
-1,600,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,692,478 GBP2023-05-01 ~ 2024-04-30
3,063,397 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,302,454 GBP2023-05-01 ~ 2024-04-30
1,144,313 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
142,043 GBP2023-05-01 ~ 2024-04-30
127,520 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,628 GBP2023-05-01 ~ 2024-04-30
21,760 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,469,125 GBP2023-05-01 ~ 2024-04-30
1,293,593 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
292023-05-01 ~ 2024-04-30
282022-05-01 ~ 2023-04-30
Director Remuneration
174,837 GBP2023-05-01 ~ 2024-04-30
180,700 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
125,537 GBP2023-05-01 ~ 2024-04-30
68,560 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
10,000 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
788,075 GBP2023-05-01 ~ 2024-04-30
597,770 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
858,348 GBP2023-05-01 ~ 2024-04-30
756,820 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,650,434 GBP2024-04-30
1,157,423 GBP2023-04-30
Furniture and fittings
17,882 GBP2024-04-30
16,427 GBP2023-04-30
Motor vehicles
31,500 GBP2024-04-30
31,500 GBP2023-04-30
Computers
22,584 GBP2024-04-30
20,764 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,722,400 GBP2024-04-30
1,226,114 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-38,959 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-38,959 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
363,719 GBP2024-04-30
50,084 GBP2023-04-30
Furniture and fittings
9,755 GBP2024-04-30
8,453 GBP2023-04-30
Motor vehicles
21,739 GBP2024-04-30
18,486 GBP2023-04-30
Computers
12,598 GBP2024-04-30
6,337 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,811 GBP2024-04-30
83,360 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
315,891 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
1,302 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
3,253 GBP2023-05-01 ~ 2024-04-30
Computers
6,261 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
326,707 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,256 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,256 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
1,286,715 GBP2024-04-30
1,107,339 GBP2023-04-30
Furniture and fittings
8,127 GBP2024-04-30
7,974 GBP2023-04-30
Motor vehicles
9,761 GBP2024-04-30
13,014 GBP2023-04-30
Computers
9,986 GBP2024-04-30
14,427 GBP2023-04-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
505,640 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,556,122 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
201,170 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
245,749 GBP2024-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,310,373 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,995,789 GBP2024-04-30
2,828,684 GBP2023-04-30
Other Debtors
Current
6,300 GBP2024-04-30
15,500 GBP2023-04-30
Prepayments
Current
260,972 GBP2024-04-30
268,295 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,240,986 GBP2024-04-30
Amounts falling due within one year, Current
3,110,068 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
292,357 GBP2024-04-30
Trade Creditors/Trade Payables
Current
274,754 GBP2024-04-30
1,014,765 GBP2023-04-30
Amounts owed to group undertakings
Current
2,033 GBP2024-04-30
166,259 GBP2023-04-30
Corporation Tax Payable
Current
428,480 GBP2024-04-30
182,930 GBP2023-04-30
Other Taxation & Social Security Payable
Current
37,785 GBP2024-04-30
35,492 GBP2023-04-30
Other Creditors
Current
15,990 GBP2024-04-30
86,023 GBP2023-04-30
Accrued Liabilities
Current
54,704 GBP2024-04-30
16,894 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
1,009,523 GBP2024-04-30
Between one and five year, hire purchase agreements
1,009,523 GBP2024-04-30
hire purchase agreements
1,301,880 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
331,366 GBP2024-04-30
372,920 GBP2023-04-30
Between one and five year
351,751 GBP2024-04-30
551,191 GBP2023-04-30
All periods
683,117 GBP2024-04-30
924,111 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
173,980 GBP2024-04-30
221,141 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-04-30