Average Number of Employees
272022-10-01 ~ 2023-09-30
262021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,486,747 GBP2023-09-30
1,536,853 GBP2022-09-30
Total Inventories
186,534 GBP2023-09-30
269,303 GBP2022-09-30
Debtors
Current
1,425,242 GBP2023-09-30
927,009 GBP2022-09-30
Cash at bank and in hand
19,880 GBP2023-09-30
64,104 GBP2022-09-30
Current Assets
1,631,656 GBP2023-09-30
1,260,416 GBP2022-09-30
Net Current Assets/Liabilities
631,205 GBP2023-09-30
421,319 GBP2022-09-30
Total Assets Less Current Liabilities
2,117,952 GBP2023-09-30
1,958,172 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-37,689 GBP2022-09-30
Net Assets/Liabilities
2,089,899 GBP2023-09-30
1,920,483 GBP2022-09-30
Equity
Called up share capital
410 GBP2023-09-30
410 GBP2022-09-30
410 GBP2021-10-01
Share premium
99,692 GBP2023-09-30
99,692 GBP2022-09-30
99,692 GBP2021-10-01
Revaluation reserve
334,035 GBP2023-09-30
366,766 GBP2022-09-30
399,496 GBP2021-10-01
Other miscellaneous reserve
24 GBP2023-09-30
24 GBP2022-09-30
24 GBP2021-10-01
Retained earnings (accumulated losses)
-1,118,298 GBP2023-09-30
-1,236,959 GBP2022-09-30
-1,344,608 GBP2021-10-01
Equity
-684,137 GBP2023-09-30
-770,067 GBP2022-09-30
-844,986 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
118,661 GBP2022-10-01 ~ 2023-09-30
107,649 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
118,661 GBP2022-10-01 ~ 2023-09-30
107,649 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,776,884 GBP2023-09-30
1,722,267 GBP2022-09-30
Motor vehicles
25,316 GBP2022-09-30
Office equipment
165,484 GBP2023-09-30
161,575 GBP2022-09-30
Other
838,000 GBP2023-09-30
838,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,890,546 GBP2023-09-30
2,845,153 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,337 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-25,316 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-72,653 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
802,234 GBP2022-09-30
Motor vehicles
25,316 GBP2022-09-30
Office equipment
128,804 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,308,300 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
97,409 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
9,873 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
163,652 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-42,837 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-25,316 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-68,153 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
856,806 GBP2023-09-30
Office equipment
138,677 GBP2023-09-30
Other
357,677 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,403,799 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
920,078 GBP2023-09-30
920,033 GBP2022-09-30
Office equipment
26,807 GBP2023-09-30
32,771 GBP2022-09-30
Other
480,323 GBP2023-09-30
526,081 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
377,330 GBP2023-09-30
323,744 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
830,720 GBP2023-09-30
285,026 GBP2022-09-30
Other Debtors
Current
62,805 GBP2023-09-30
239,907 GBP2022-09-30
Prepayments/Accrued Income
Current
154,387 GBP2023-09-30
78,332 GBP2022-09-30
Other Remaining Borrowings
Current
510,000 GBP2023-09-30
525,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
340,832 GBP2023-09-30
253,261 GBP2022-09-30
Amounts owed to group undertakings
Current
2,264,036 GBP2023-09-30
2,165,550 GBP2022-09-30
Taxation/Social Security Payable
Current
233,175 GBP2023-09-30
154,774 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
37,689 GBP2023-09-30
61,872 GBP2022-09-30
Other Creditors
Current
345,921 GBP2023-09-30
330,331 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
42,834 GBP2023-09-30
38,859 GBP2022-09-30
Creditors
Current
3,774,487 GBP2023-09-30
3,529,647 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
37,689 GBP2022-09-30
Minimum gross finance lease payments owing
37,689 GBP2023-09-30
99,561 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,053 GBP2022-10-01 ~ 2023-09-30
Net Deferred Tax Liability/Asset
-28,053 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-213,677 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
408 shares2023-09-30
408 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-09-30
2 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,226 GBP2023-09-30
252,371 GBP2022-09-30
Between one and five year
426,322 GBP2023-09-30
525,808 GBP2022-09-30
More than five year
184,953 GBP2023-09-30
291,002 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
824,501 GBP2023-09-30
1,069,181 GBP2022-09-30