Average Number of Employees
2282023-04-01 ~ 2024-03-31
2032022-04-01 ~ 2023-03-31
Turnover/Revenue
20,240,303 GBP2023-04-01 ~ 2024-03-31
15,953,054 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,995,059 GBP2023-04-01 ~ 2024-03-31
-8,709,190 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,245,244 GBP2023-04-01 ~ 2024-03-31
7,243,864 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,486,757 GBP2023-04-01 ~ 2024-03-31
-6,174,214 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,636,185 GBP2023-04-01 ~ 2024-03-31
1,057,639 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,616,069 GBP2023-04-01 ~ 2024-03-31
1,048,546 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
4,027,123 GBP2023-04-01 ~ 2024-03-31
1,217,307 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
705,518 GBP2024-03-31
947,332 GBP2023-03-31
Debtors
Non-current
1,310,448 GBP2024-03-31
Current
5,232,588 GBP2024-03-31
4,361,408 GBP2023-03-31
Cash at bank and in hand
1,536,068 GBP2024-03-31
109,150 GBP2023-03-31
Current Assets
8,079,104 GBP2024-03-31
4,470,558 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,706,598 GBP2024-03-31
-2,883,675 GBP2023-03-31
Net Current Assets/Liabilities
4,372,506 GBP2024-03-31
1,586,883 GBP2023-03-31
Total Assets Less Current Liabilities
5,078,024 GBP2024-03-31
2,534,215 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,458 GBP2023-03-31
Net Assets/Liabilities
5,078,024 GBP2024-03-31
2,428,151 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
5,077,924 GBP2024-03-31
2,428,051 GBP2023-03-31
2,012,744 GBP2022-04-01
Equity
5,078,024 GBP2024-03-31
2,428,151 GBP2023-03-31
2,012,844 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,027,123 GBP2023-04-01 ~ 2024-03-31
1,217,307 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,027,123 GBP2023-04-01 ~ 2024-03-31
1,217,307 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
4,027,123 GBP2023-04-01 ~ 2024-03-31
1,217,307 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,377,250 GBP2023-04-01 ~ 2024-03-31
-802,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,377,250 GBP2023-04-01 ~ 2024-03-31
-802,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,377,250 GBP2023-04-01 ~ 2024-03-31
-802,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-1,377,250 GBP2023-04-01 ~ 2024-03-31
-802,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
152023-04-01 ~ 2024-03-31
Computers
252023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,975 GBP2023-04-01 ~ 2024-03-31
15,100 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
11,069,393 GBP2023-04-01 ~ 2024-03-31
9,672,284 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,159,600 GBP2023-04-01 ~ 2024-03-31
1,047,921 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
13,032,467 GBP2023-04-01 ~ 2024-03-31
11,402,187 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
393,446 GBP2023-04-01 ~ 2024-03-31
493,145 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,411,054 GBP2023-04-01 ~ 2024-03-31
34,395 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
654,017 GBP2023-04-01 ~ 2024-03-31
199,224 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
128,985 GBP2024-03-31
112,899 GBP2023-03-31
Computers
702,462 GBP2024-03-31
644,402 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,651,388 GBP2024-03-31
1,568,592 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
35,882 GBP2023-03-31
Computers
289,521 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
621,260 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
14,688 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
142,328 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
324,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
50,570 GBP2024-03-31
Computers
431,849 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
945,870 GBP2024-03-31
Property, Plant & Equipment
Office equipment
78,415 GBP2024-03-31
77,017 GBP2023-03-31
Computers
270,613 GBP2024-03-31
354,881 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,459,898 GBP2024-03-31
2,906,934 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
63,346 GBP2024-03-31
11,301 GBP2023-03-31
Other Debtors
Current
29,458 GBP2024-03-31
10,358 GBP2023-03-31
Prepayments/Accrued Income
Current
314,346 GBP2024-03-31
333,647 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
238,156 GBP2023-03-31
Trade Creditors/Trade Payables
Current
199,454 GBP2024-03-31
527,514 GBP2023-03-31
Amounts owed to group undertakings
Current
1,041,372 GBP2024-03-31
143,562 GBP2023-03-31
Taxation/Social Security Payable
Current
1,031,032 GBP2024-03-31
701,123 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
4,805 GBP2024-03-31
13,869 GBP2023-03-31
Other Creditors
Current
3,930 GBP2024-03-31
13,355 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,426,005 GBP2024-03-31
1,482,224 GBP2023-03-31
Creditors
Current
3,706,598 GBP2024-03-31
2,883,675 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
5,458 GBP2023-03-31
Minimum gross finance lease payments owing
5,564 GBP2024-03-31
22,256 GBP2023-03-31
Net Deferred Tax Liability/Asset
1,310,448 GBP2024-03-31
-100,606 GBP2023-03-31
-66,211 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,411,054 GBP2023-04-01 ~ 2024-03-31
-34,395 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-115,148 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
477,789 GBP2024-03-31
430,985 GBP2023-03-31
Between one and five year
333,646 GBP2024-03-31
694,421 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
811,435 GBP2024-03-31
1,125,406 GBP2023-03-31