Property, Plant & Equipment
98,154 GBP2023-12-31
110,003 GBP2022-12-31
Debtors
1,841,568 GBP2023-12-31
1,735,596 GBP2022-12-31
Cash at bank and in hand
1,231,062 GBP2023-12-31
2,044,068 GBP2022-12-31
Current Assets
4,298,072 GBP2023-12-31
5,011,767 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,327,705 GBP2023-12-31
-1,978,863 GBP2022-12-31
Net Current Assets/Liabilities
2,970,367 GBP2023-12-31
3,032,904 GBP2022-12-31
Total Assets Less Current Liabilities
3,068,521 GBP2023-12-31
3,142,907 GBP2022-12-31
Net Assets/Liabilities
3,033,559 GBP2023-12-31
3,120,740 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
43,461 GBP2023-12-31
43,461 GBP2022-12-31
Retained earnings (accumulated losses)
2,989,098 GBP2023-12-31
3,076,279 GBP2022-12-31
Equity
3,033,559 GBP2023-12-31
3,120,740 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
135,375 GBP2023-12-31
135,375 GBP2022-12-31
Plant and equipment
43,351 GBP2023-12-31
29,441 GBP2022-12-31
Computers
57,247 GBP2023-12-31
61,096 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
69,385 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
235,973 GBP2023-12-31
295,297 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
-7,370 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-69,385 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-76,755 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
62,136 GBP2023-12-31
48,598 GBP2022-12-31
Plant and equipment
30,958 GBP2023-12-31
29,441 GBP2022-12-31
Computers
44,725 GBP2023-12-31
44,177 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
63,078 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
137,819 GBP2023-12-31
185,294 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
13,538 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,517 GBP2023-01-01 ~ 2023-12-31
Computers
7,918 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,973 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
-7,370 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-63,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-70,448 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
73,239 GBP2023-12-31
86,777 GBP2022-12-31
Plant and equipment
12,393 GBP2023-12-31
0 GBP2022-12-31
Computers
12,522 GBP2023-12-31
16,919 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
6,307 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,778,600 GBP2023-12-31
1,693,687 GBP2022-12-31
Other Debtors
Amounts falling due within one year
62,968 GBP2023-12-31
41,909 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,841,568 GBP2023-12-31
1,735,596 GBP2022-12-31
Trade Creditors/Trade Payables
Current
695,182 GBP2023-12-31
523,099 GBP2022-12-31
Amounts owed to group undertakings
Current
3,237 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
226,396 GBP2023-12-31
942,477 GBP2022-12-31
Other Taxation & Social Security Payable
Current
348,225 GBP2023-12-31
471,995 GBP2022-12-31
Other Creditors
Current
54,665 GBP2023-12-31
41,292 GBP2022-12-31
Creditors
Current
1,327,705 GBP2023-12-31
1,978,863 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
302,667 GBP2023-12-31
416,167 GBP2022-12-31