Average Number of Employees
222024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Turnover/Revenue
19,139,729 GBP2024-01-01 ~ 2024-12-31
19,252,466 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,836,875 GBP2024-01-01 ~ 2024-12-31
-12,473,187 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,302,854 GBP2024-01-01 ~ 2024-12-31
6,779,279 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-433,591 GBP2024-01-01 ~ 2024-12-31
-322,572 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,814,944 GBP2024-01-01 ~ 2024-12-31
-2,646,363 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,054,319 GBP2024-01-01 ~ 2024-12-31
3,810,344 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,573 GBP2024-01-01 ~ 2024-12-31
20,604 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-13,493 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,062,892 GBP2024-01-01 ~ 2024-12-31
3,817,455 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-823,445 GBP2024-01-01 ~ 2024-12-31
-904,636 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
2,367,219 GBP2024-12-31
2,989,098 GBP2023-12-31
3,076,279 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,239,447 GBP2024-01-01 ~ 2024-12-31
2,912,819 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,861,326 GBP2024-01-01 ~ 2024-12-31
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
77,543 GBP2024-12-31
98,154 GBP2023-12-31
Fixed Assets
77,543 GBP2024-12-31
98,154 GBP2023-12-31
Total Inventories
1,318,288 GBP2024-12-31
1,225,442 GBP2023-12-31
Debtors
Non-current
89,507 GBP2024-12-31
111,341 GBP2023-12-31
Current
2,500,535 GBP2024-12-31
1,730,227 GBP2023-12-31
Cash at bank and in hand
580,931 GBP2024-12-31
1,231,062 GBP2023-12-31
Current Assets
4,489,261 GBP2024-12-31
4,298,072 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,150,414 GBP2024-12-31
-1,327,705 GBP2023-12-31
Net Current Assets/Liabilities
2,338,847 GBP2024-12-31
2,970,367 GBP2023-12-31
Total Assets Less Current Liabilities
2,416,390 GBP2024-12-31
3,068,521 GBP2023-12-31
Net Assets/Liabilities
2,411,680 GBP2024-12-31
3,033,559 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Share premium
43,461 GBP2024-12-31
43,461 GBP2023-12-31
Equity
2,411,680 GBP2024-12-31
3,033,559 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
43,351 GBP2024-12-31
43,351 GBP2023-12-31
Office equipment
59,606 GBP2024-12-31
57,247 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
238,332 GBP2024-12-31
235,973 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
30,958 GBP2023-12-31
Office equipment
44,725 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
137,819 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,515 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
7,918 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
22,970 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
32,473 GBP2024-12-31
Office equipment
52,643 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
160,789 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
10,878 GBP2024-12-31
12,393 GBP2023-12-31
Office equipment
6,963 GBP2024-12-31
12,522 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,909,223 GBP2024-12-31
1,667,259 GBP2023-12-31
Other Debtors
Current
104,377 GBP2024-12-31
Prepayments/Accrued Income
Current
486,935 GBP2024-12-31
62,968 GBP2023-12-31
Trade Creditors/Trade Payables
Current
937,228 GBP2024-12-31
695,181 GBP2023-12-31
Corporation Tax Payable
Current
319,565 GBP2024-12-31
226,396 GBP2023-12-31
Taxation/Social Security Payable
Current
450,007 GBP2024-12-31
348,225 GBP2023-12-31
Other Creditors
Current
26,421 GBP2024-12-31
48,264 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
417,193 GBP2024-12-31
6,402 GBP2023-12-31
Creditors
Current
2,150,414 GBP2024-12-31
1,327,705 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
182,300 GBP2024-12-31
113,500 GBP2023-12-31
Between one and five year
107,929 GBP2024-12-31
189,167 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
290,229 GBP2024-12-31
302,667 GBP2023-12-31