Average Number of Employees
1102023-08-01 ~ 2024-07-31
952022-08-01 ~ 2023-07-31
Turnover/Revenue
26,301,711 GBP2023-08-01 ~ 2024-07-31
24,649,562 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-20,038,758 GBP2023-08-01 ~ 2024-07-31
-18,852,711 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
6,262,953 GBP2023-08-01 ~ 2024-07-31
5,796,851 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-4,322,912 GBP2023-08-01 ~ 2024-07-31
-3,993,354 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
1,940,041 GBP2023-08-01 ~ 2024-07-31
1,803,497 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
2,845 GBP2023-08-01 ~ 2024-07-31
7,512 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,804,699 GBP2023-08-01 ~ 2024-07-31
1,685,819 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,347,693 GBP2023-08-01 ~ 2024-07-31
1,200,166 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
7,055,508 GBP2024-07-31
7,293,174 GBP2023-07-31
Fixed Assets
7,055,508 GBP2024-07-31
7,293,174 GBP2023-07-31
Debtors
Current
6,286,453 GBP2024-07-31
7,708,148 GBP2023-07-31
Cash at bank and in hand
2,544,683 GBP2024-07-31
2,211,106 GBP2023-07-31
Current Assets
8,831,136 GBP2024-07-31
9,919,254 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-10,274,481 GBP2024-07-31
-8,850,370 GBP2023-07-31
Net Current Assets/Liabilities
-1,443,345 GBP2024-07-31
1,068,884 GBP2023-07-31
Total Assets Less Current Liabilities
5,612,163 GBP2024-07-31
8,362,058 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-547,466 GBP2024-07-31
-676,078 GBP2023-07-31
Net Assets/Liabilities
4,226,987 GBP2024-07-31
6,989,294 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-08-01
Retained earnings (accumulated losses)
4,226,887 GBP2024-07-31
6,989,194 GBP2023-07-31
5,965,028 GBP2022-08-01
Equity
4,226,987 GBP2024-07-31
6,989,294 GBP2023-07-31
5,965,128 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
1,347,693 GBP2023-08-01 ~ 2024-07-31
1,200,166 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,347,693 GBP2023-08-01 ~ 2024-07-31
1,200,166 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,347,693 GBP2023-08-01 ~ 2024-07-31
1,200,166 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-4,110,000 GBP2023-08-01 ~ 2024-07-31
-176,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-4,110,000 GBP2023-08-01 ~ 2024-07-31
-176,000 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,110,000 GBP2023-08-01 ~ 2024-07-31
-176,000 GBP2022-08-01 ~ 2023-07-31
Equity - Income/Expense Recognised Directly
-4,110,000 GBP2023-08-01 ~ 2024-07-31
-176,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-08-01 ~ 2024-07-31
Furniture and fittings
252023-08-01 ~ 2024-07-31
Audit Fees/Expenses
22,500 GBP2023-08-01 ~ 2024-07-31
22,000 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
3,957,035 GBP2023-08-01 ~ 2024-07-31
4,168,724 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
448,041 GBP2023-08-01 ~ 2024-07-31
459,539 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,477,488 GBP2023-08-01 ~ 2024-07-31
4,698,706 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
11,578 GBP2023-08-01 ~ 2024-07-31
10,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
141,024 GBP2023-08-01 ~ 2024-07-31
447,603 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
451,175 GBP2023-08-01 ~ 2024-07-31
354,022 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
4,110,000 GBP2023-08-01 ~ 2024-07-31
176,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,565,423 GBP2024-07-31
18,262,186 GBP2023-07-31
Furniture and fittings
75,926 GBP2024-07-31
27,810 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
20,175,833 GBP2024-07-31
18,801,191 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-650,501 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-650,501 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,175,149 GBP2023-07-31
Furniture and fittings
14,403 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,508,017 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,986,306 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings, Owned/Freehold
7,217 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
2,042,373 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-430,065 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-430,065 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,731,390 GBP2024-07-31
Furniture and fittings
21,620 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,120,325 GBP2024-07-31
Property, Plant & Equipment
Plant and equipment
6,834,033 GBP2024-07-31
7,087,037 GBP2023-07-31
Furniture and fittings
54,306 GBP2024-07-31
13,407 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
4,413,233 GBP2024-07-31
3,995,745 GBP2023-07-31
Other Debtors
Current
789,052 GBP2024-07-31
3,042,823 GBP2023-07-31
Prepayments/Accrued Income
Current
1,084,168 GBP2024-07-31
669,580 GBP2023-07-31
Cash and Cash Equivalents
2,544,683 GBP2024-07-31
2,211,106 GBP2023-07-31
Other Remaining Borrowings
Current
458,716 GBP2024-07-31
375,355 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,960,496 GBP2024-07-31
2,340,832 GBP2023-07-31
Corporation Tax Payable
Current
306,037 GBP2024-07-31
Taxation/Social Security Payable
Current
473,316 GBP2024-07-31
632,415 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
1,145,016 GBP2024-07-31
1,261,759 GBP2023-07-31
Other Creditors
Current
4,912,900 GBP2024-07-31
3,721,748 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
18,000 GBP2024-07-31
518,261 GBP2023-07-31
Creditors
Current
10,274,481 GBP2024-07-31
8,850,370 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
547,466 GBP2024-07-31
676,078 GBP2023-07-31
Creditors
Non-current
547,466 GBP2024-07-31
676,078 GBP2023-07-31
Minimum gross finance lease payments owing
1,960,419 GBP2024-07-31
2,088,214 GBP2023-07-31
Net Deferred Tax Liability/Asset
837,710 GBP2024-07-31
696,686 GBP2023-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
141,024 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
100 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
405,000 GBP2024-07-31
344,595 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
405,000 GBP2024-07-31
344,595 GBP2023-07-31