Intangible Assets
104,590 GBP2023-12-31
130,735 GBP2022-12-31
Property, Plant & Equipment
139,267 GBP2023-12-31
171,990 GBP2022-12-31
Fixed Assets
243,857 GBP2023-12-31
302,725 GBP2022-12-31
Total Inventories
309,119 GBP2023-12-31
306,900 GBP2022-12-31
Debtors
1,335,945 GBP2023-12-31
1,312,394 GBP2022-12-31
Cash at bank and in hand
1,654,391 GBP2023-12-31
1,195,030 GBP2022-12-31
Current Assets
3,299,455 GBP2023-12-31
2,814,324 GBP2022-12-31
Net Current Assets/Liabilities
2,212,248 GBP2023-12-31
1,853,383 GBP2022-12-31
Total Assets Less Current Liabilities
2,456,105 GBP2023-12-31
2,156,108 GBP2022-12-31
Net Assets/Liabilities
2,443,734 GBP2023-12-31
2,134,711 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,443,634 GBP2023-12-31
2,134,611 GBP2022-12-31
Average number of employees in administration and support functions
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
762,828 GBP2023-12-31
762,828 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
658,238 GBP2023-12-31
632,093 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,145 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
104,590 GBP2023-12-31
130,735 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
204,014 GBP2023-12-31
222,288 GBP2022-12-31
Furniture and fittings
62,062 GBP2023-12-31
60,182 GBP2022-12-31
Computers
22,081 GBP2023-12-31
5,440 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
288,157 GBP2023-12-31
287,910 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,274 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-18,274 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
98,045 GBP2023-12-31
73,268 GBP2022-12-31
Furniture and fittings
43,532 GBP2023-12-31
40,262 GBP2022-12-31
Computers
7,313 GBP2023-12-31
2,390 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
148,890 GBP2023-12-31
115,920 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
36,128 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,270 GBP2023-01-01 ~ 2023-12-31
Computers
4,923 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
105,969 GBP2023-12-31
149,020 GBP2022-12-31
Furniture and fittings
18,530 GBP2023-12-31
19,920 GBP2022-12-31
Computers
14,768 GBP2023-12-31
3,050 GBP2022-12-31
Raw Materials
309,119 GBP2023-12-31
306,900 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,318,909 GBP2023-12-31
1,235,263 GBP2022-12-31
Prepayments/Accrued Income
Current
17,036 GBP2023-12-31
17,131 GBP2022-12-31
Other Debtors
Current
60,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
7,196 GBP2023-12-31
7,196 GBP2022-12-31
Trade Creditors/Trade Payables
Current
650,849 GBP2023-12-31
530,529 GBP2022-12-31
Corporation Tax Payable
Current
270,116 GBP2023-12-31
252,586 GBP2022-12-31
Other Creditors
Current
159,046 GBP2023-12-31
170,630 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,227 GBP2023-12-31
17,423 GBP2022-12-31
Amounts owed to directors
Non-current
684 GBP2023-12-31
1,045 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,196 GBP2023-12-31
7,196 GBP2022-12-31
Between one and five year
10,227 GBP2023-12-31
17,423 GBP2022-12-31
Minimum gross finance lease payments owing
17,423 GBP2023-12-31
24,619 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
17,423 GBP2023-12-31
24,619 GBP2022-12-31