Intangible Assets
78,445 GBP2024-12-31
104,590 GBP2023-12-31
Property, Plant & Equipment
119,583 GBP2024-12-31
139,267 GBP2023-12-31
Fixed Assets
198,028 GBP2024-12-31
243,857 GBP2023-12-31
Total Inventories
326,991 GBP2024-12-31
309,119 GBP2023-12-31
Debtors
1,464,895 GBP2024-12-31
1,335,945 GBP2023-12-31
Cash at bank and in hand
1,781,327 GBP2024-12-31
1,654,391 GBP2023-12-31
Current Assets
3,573,213 GBP2024-12-31
3,299,455 GBP2023-12-31
Net Current Assets/Liabilities
2,478,920 GBP2024-12-31
2,212,248 GBP2023-12-31
Total Assets Less Current Liabilities
2,676,948 GBP2024-12-31
2,456,105 GBP2023-12-31
Net Assets/Liabilities
2,664,509 GBP2024-12-31
2,443,734 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
2,664,409 GBP2024-12-31
2,443,634 GBP2023-12-31
Average number of employees in administration and support functions
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
762,828 GBP2024-12-31
762,828 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
684,383 GBP2024-12-31
658,238 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,145 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
78,445 GBP2024-12-31
104,590 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
211,864 GBP2024-12-31
204,014 GBP2023-12-31
Furniture and fittings
62,062 GBP2024-12-31
62,062 GBP2023-12-31
Computers
22,081 GBP2024-12-31
22,081 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
296,007 GBP2024-12-31
288,157 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,795 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-16,795 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
119,107 GBP2024-12-31
98,045 GBP2023-12-31
Furniture and fittings
46,312 GBP2024-12-31
43,532 GBP2023-12-31
Computers
11,005 GBP2024-12-31
7,313 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,424 GBP2024-12-31
148,890 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
31,208 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,780 GBP2024-01-01 ~ 2024-12-31
Computers
3,692 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,680 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,146 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,146 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
92,757 GBP2024-12-31
105,969 GBP2023-12-31
Furniture and fittings
15,750 GBP2024-12-31
18,530 GBP2023-12-31
Computers
11,076 GBP2024-12-31
14,768 GBP2023-12-31
Raw Materials
326,991 GBP2024-12-31
309,119 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,428,320 GBP2024-12-31
1,318,909 GBP2023-12-31
Prepayments/Accrued Income
Current
23,375 GBP2024-12-31
17,036 GBP2023-12-31
Other Debtors
Current
13,200 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
7,196 GBP2024-12-31
7,196 GBP2023-12-31
Trade Creditors/Trade Payables
Current
548,273 GBP2024-12-31
650,849 GBP2023-12-31
Corporation Tax Payable
Current
340,289 GBP2024-12-31
270,116 GBP2023-12-31
Other Creditors
Current
198,535 GBP2024-12-31
159,046 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,031 GBP2024-12-31
10,227 GBP2023-12-31
Amounts owed to directors
Non-current
8,656 GBP2024-12-31
684 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,196 GBP2024-12-31
7,196 GBP2023-12-31
Between one and five year
3,031 GBP2024-12-31
10,227 GBP2023-12-31
Minimum gross finance lease payments owing
10,227 GBP2024-12-31
17,423 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
10,227 GBP2024-12-31
17,423 GBP2023-12-31