Intangible Assets
75 GBP2024-03-31
100 GBP2023-03-31
Property, Plant & Equipment
308,809 GBP2024-03-31
467,726 GBP2023-03-31
Fixed Assets
308,884 GBP2024-03-31
467,826 GBP2023-03-31
Total Inventories
73,246 GBP2024-03-31
50,456 GBP2023-03-31
Debtors
480,015 GBP2024-03-31
383,497 GBP2023-03-31
Cash at bank and in hand
77,351 GBP2024-03-31
96,660 GBP2023-03-31
Current Assets
630,612 GBP2024-03-31
530,613 GBP2023-03-31
Creditors
-839,385 GBP2024-03-31
-772,946 GBP2023-03-31
Net Current Assets/Liabilities
-208,773 GBP2024-03-31
-242,333 GBP2023-03-31
Total Assets Less Current Liabilities
100,111 GBP2024-03-31
225,493 GBP2023-03-31
Net Assets/Liabilities
-210,977 GBP2024-03-31
-251,432 GBP2023-03-31
Equity
Called up share capital
2,500 GBP2024-03-31
2,500 GBP2023-03-31
Retained earnings (accumulated losses)
-213,477 GBP2024-03-31
-253,932 GBP2023-03-31
Average Number of Employees
132023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
500 GBP2024-03-31
500 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
425 GBP2024-03-31
400 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
25 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
75 GBP2024-03-31
100 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
783,982 GBP2024-03-31
1,063,096 GBP2023-03-31
Furniture and fittings
500 GBP2024-03-31
500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
784,482 GBP2024-03-31
1,063,596 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-311,501 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-311,501 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
475,173 GBP2024-03-31
595,370 GBP2023-03-31
Furniture and fittings
500 GBP2024-03-31
500 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
475,673 GBP2024-03-31
595,870 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
104,780 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,780 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-224,977 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-224,977 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
308,809 GBP2024-03-31
467,726 GBP2023-03-31
Other types of inventories not specified separately
73,246 GBP2024-03-31
50,456 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
175,373 GBP2024-03-31
122,602 GBP2023-03-31
Prepayments/Accrued Income
Current
70,131 GBP2024-03-31
67,632 GBP2023-03-31
Other Debtors
Current
120,000 GBP2024-03-31
120,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
90,270 GBP2024-03-31
152,127 GBP2023-03-31
Trade Creditors/Trade Payables
Current
292,109 GBP2024-03-31
232,945 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
63,938 GBP2024-03-31
40,000 GBP2023-03-31
Corporation Tax Payable
Current
4 GBP2024-03-31
4 GBP2023-03-31
Other Taxation & Social Security Payable
Current
45,476 GBP2024-03-31
48,723 GBP2023-03-31
Amount of value-added tax that is payable
Current
82,620 GBP2024-03-31
59,759 GBP2023-03-31
Other Creditors
Current
60,044 GBP2024-03-31
84,370 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,500 GBP2024-03-31
2,400 GBP2023-03-31
Amounts owed to directors
Current
202,424 GBP2024-03-31
152,618 GBP2023-03-31
Creditors
Current
839,385 GBP2024-03-31
772,946 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
184,755 GBP2024-03-31
300,258 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
126,333 GBP2024-03-31
176,667 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
90,270 GBP2024-03-31
152,127 GBP2023-03-31
Between one and five year
184,755 GBP2024-03-31
300,258 GBP2023-03-31
Minimum gross finance lease payments owing
275,025 GBP2024-03-31
452,385 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
275,025 GBP2024-03-31
452,385 GBP2023-03-31