Turnover/Revenue
42,249,868 GBP2023-06-01 ~ 2024-05-31
39,782,026 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-32,661,458 GBP2023-06-01 ~ 2024-05-31
-32,717,300 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
9,588,410 GBP2023-06-01 ~ 2024-05-31
7,064,726 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-4,833,485 GBP2023-06-01 ~ 2024-05-31
-3,632,111 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
33,648 GBP2023-06-01 ~ 2024-05-31
21,530 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
4,939,443 GBP2023-06-01 ~ 2024-05-31
3,784,456 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
6,281,639 GBP2023-06-01 ~ 2024-05-31
3,794,426 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
173,576 GBP2024-05-31
273,327 GBP2023-05-31
Fixed Assets - Investments
60 GBP2024-05-31
60 GBP2023-05-31
Fixed Assets
195,019 GBP2024-05-31
283,387 GBP2023-05-31
Debtors
Current
11,256,906 GBP2024-05-31
9,000,509 GBP2023-05-31
Cash at bank and in hand
3,578,084 GBP2024-05-31
4,541,326 GBP2023-05-31
Current Assets
14,834,990 GBP2024-05-31
13,541,835 GBP2023-05-31
Net Current Assets/Liabilities
10,729,903 GBP2024-05-31
9,380,140 GBP2023-05-31
Total Assets Less Current Liabilities
10,924,922 GBP2024-05-31
9,663,527 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-866 GBP2023-05-31
Net Assets/Liabilities
10,889,377 GBP2024-05-31
9,607,738 GBP2023-05-31
Equity
Called up share capital
102 GBP2024-05-31
102 GBP2023-05-31
102 GBP2022-05-31
Retained earnings (accumulated losses)
10,889,275 GBP2024-05-31
9,607,636 GBP2023-05-31
10,813,210 GBP2022-05-31
Equity
10,889,377 GBP2024-05-31
9,607,738 GBP2023-05-31
10,813,312 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
6,281,639 GBP2023-06-01 ~ 2024-05-31
3,794,426 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2023-06-01 ~ 2024-05-31
-5,000,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-5,000,000 GBP2023-06-01 ~ 2024-05-31
-5,000,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
152,541 GBP2023-06-01 ~ 2024-05-31
152,997 GBP2022-06-01 ~ 2023-05-31
Average number of employees in administration and support functions
352023-06-01 ~ 2024-05-31
242022-06-01 ~ 2023-05-31
Average Number of Employees
2492023-06-01 ~ 2024-05-31
2102022-06-01 ~ 2023-05-31
Director Remuneration
309,384 GBP2023-06-01 ~ 2024-05-31
314,705 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-19,378 GBP2023-06-01 ~ 2024-05-31
4,426 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
1,234,861 GBP2023-06-01 ~ 2024-05-31
756,891 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
35,546 GBP2024-05-31
54,923 GBP2023-05-31
Intangible Assets - Gross Cost
Goodwill
43,535 GBP2024-05-31
43,535 GBP2023-05-31
Intangible Assets - Gross Cost
43,535 GBP2024-05-31
43,535 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
43,535 GBP2024-05-31
43,535 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
43,535 GBP2024-05-31
43,535 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
191,140 GBP2024-05-31
191,140 GBP2023-05-31
Tools/Equipment for furniture and fittings
408,242 GBP2024-05-31
356,647 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
599,382 GBP2024-05-31
547,787 GBP2023-05-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-3,430 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-3,430 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
153,206 GBP2024-05-31
114,978 GBP2023-05-31
Tools/Equipment for furniture and fittings
272,600 GBP2024-05-31
159,482 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
425,806 GBP2024-05-31
274,460 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,228 GBP2023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
114,357 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,585 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,239 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,239 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
37,934 GBP2024-05-31
76,162 GBP2023-05-31
Tools/Equipment for furniture and fittings
135,642 GBP2024-05-31
197,165 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
7,287,735 GBP2024-05-31
Current, Amounts falling due within one year
7,424,709 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
107,107 GBP2024-05-31
Current, Amounts falling due within one year
43,521 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
11,256,906 GBP2024-05-31
Current, Amounts falling due within one year
9,000,509 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
3,086 GBP2023-05-31
Non-current, Amounts falling due after one year
866 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,545 GBP2024-05-31
54,923 GBP2023-05-31
Par Value of Share
Class 1 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-05-31
5,000 shares2023-05-31
Par Value of Share
Class 2 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2024-05-31
5,000 shares2023-05-31
Par Value of Share
Class 3 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Par Value of Share
Class 4 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Number of Shares Issued (Fully Paid)
10,200 shares2024-05-31
10,200 shares2023-05-31
Nominal value of allotted share capital
102 GBP2023-06-01 ~ 2024-05-31
102 GBP2022-06-01 ~ 2023-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,144 GBP2023-05-31
Minimum gross finance lease payments owing
2,010 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
124,453 GBP2024-05-31
43,429 GBP2023-05-31
Between two and five year
90,620 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
215,073 GBP2024-05-31
43,429 GBP2023-05-31