Turnover/Revenue
39,782,026 GBP2022-06-01 ~ 2023-05-31
37,005,696 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-32,717,300 GBP2022-06-01 ~ 2023-05-31
-30,643,553 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
7,064,726 GBP2022-06-01 ~ 2023-05-31
6,362,143 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-3,632,111 GBP2022-06-01 ~ 2023-05-31
-2,515,921 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
21,530 GBP2022-06-01 ~ 2023-05-31
38 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
3,784,456 GBP2022-06-01 ~ 2023-05-31
4,001,059 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
3,794,426 GBP2022-06-01 ~ 2023-05-31
4,785,768 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
273,327 GBP2023-05-31
275,674 GBP2022-05-31
Fixed Assets - Investments
60 GBP2023-05-31
60 GBP2022-05-31
Fixed Assets
283,387 GBP2023-05-31
275,734 GBP2022-05-31
Debtors
Current
9,000,509 GBP2023-05-31
12,646,515 GBP2022-05-31
Cash at bank and in hand
4,541,326 GBP2023-05-31
3,100,199 GBP2022-05-31
Current Assets
13,541,835 GBP2023-05-31
15,746,714 GBP2022-05-31
Net Current Assets/Liabilities
9,380,140 GBP2023-05-31
10,590,267 GBP2022-05-31
Total Assets Less Current Liabilities
9,663,527 GBP2023-05-31
10,866,001 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-866 GBP2023-05-31
-2,192 GBP2022-05-31
Net Assets/Liabilities
9,607,738 GBP2023-05-31
10,813,312 GBP2022-05-31
Equity
Called up share capital
102 GBP2023-05-31
102 GBP2022-05-31
102 GBP2021-05-31
Retained earnings (accumulated losses)
9,607,636 GBP2023-05-31
10,813,210 GBP2022-05-31
11,527,442 GBP2021-05-31
Equity
9,607,738 GBP2023-05-31
10,813,312 GBP2022-05-31
11,527,544 GBP2021-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,794,426 GBP2022-06-01 ~ 2023-05-31
4,785,768 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2022-06-01 ~ 2023-05-31
-5,500,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-5,000,000 GBP2022-06-01 ~ 2023-05-31
-5,500,000 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation Expense
152,997 GBP2022-06-01 ~ 2023-05-31
124,106 GBP2021-06-01 ~ 2022-05-31
Average number of employees in administration and support functions
242022-06-01 ~ 2023-05-31
182021-06-01 ~ 2022-05-31
Average Number of Employees
2102022-06-01 ~ 2023-05-31
1682021-06-01 ~ 2022-05-31
Director Remuneration
314,705 GBP2022-06-01 ~ 2023-05-31
20,729 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,426 GBP2022-06-01 ~ 2023-05-31
18,462 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
756,891 GBP2022-06-01 ~ 2023-05-31
760,201 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
54,923 GBP2023-05-31
50,497 GBP2022-05-31
Intangible Assets - Gross Cost
Goodwill
43,535 GBP2023-05-31
43,535 GBP2022-05-31
Intangible Assets - Gross Cost
43,535 GBP2023-05-31
43,535 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
43,535 GBP2023-05-31
43,535 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
43,535 GBP2023-05-31
43,535 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
191,140 GBP2023-05-31
185,038 GBP2022-05-31
Tools/Equipment for furniture and fittings
356,647 GBP2023-05-31
374,236 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
547,787 GBP2023-05-31
559,274 GBP2022-05-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-162,139 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-162,139 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
114,978 GBP2023-05-31
73,980 GBP2022-05-31
Tools/Equipment for furniture and fittings
159,482 GBP2023-05-31
209,623 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,460 GBP2023-05-31
283,603 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
40,998 GBP2022-06-01 ~ 2023-05-31
Tools/Equipment for furniture and fittings
111,998 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,996 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-162,139 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-162,139 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
76,162 GBP2023-05-31
111,058 GBP2022-05-31
Tools/Equipment for furniture and fittings
197,165 GBP2023-05-31
164,616 GBP2022-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
7,424,709 GBP2023-05-31
9,790,779 GBP2022-05-31
Other Debtors
Current, Amounts falling due within one year
43,521 GBP2023-05-31
21,398 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
9,000,509 GBP2023-05-31
12,646,515 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
3,086 GBP2023-05-31
3,085 GBP2022-05-31
Non-current, Amounts falling due after one year
866 GBP2023-05-31
2,192 GBP2022-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,923 GBP2023-05-31
50,497 GBP2022-05-31
Par Value of Share
Class 1 ordinary share
0.012022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-05-31
5,000 shares2022-05-31
Par Value of Share
Class 2 ordinary share
0.012022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2023-05-31
5,000 shares2022-05-31
Par Value of Share
Class 3 ordinary share
0.012022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-05-31
100 shares2022-05-31
Par Value of Share
Class 4 ordinary share
0.012022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2023-05-31
100 shares2022-05-31
Number of Shares Issued (Fully Paid)
10,200 shares2023-05-31
10,200 shares2022-05-31
Nominal value of allotted share capital
102 GBP2022-06-01 ~ 2023-05-31
102 GBP2021-06-01 ~ 2022-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,144 GBP2023-05-31
1,143 GBP2022-05-31
Minimum gross finance lease payments owing
2,010 GBP2023-05-31
3,335 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,429 GBP2023-05-31
104,468 GBP2022-05-31
Between two and five year
43,429 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
43,429 GBP2023-05-31
147,897 GBP2022-05-31