Intangible Assets
1,265,106 GBP2024-12-31
1,794,231 GBP2023-12-31
Property, Plant & Equipment
3,184 GBP2024-12-31
9,663 GBP2023-12-31
Fixed Assets - Investments
7 GBP2024-12-31
7 GBP2023-12-31
Fixed Assets
1,268,297 GBP2024-12-31
1,803,901 GBP2023-12-31
Debtors
381,525 GBP2024-12-31
293,135 GBP2023-12-31
Cash at bank and in hand
505,201 GBP2024-12-31
688,968 GBP2023-12-31
Current Assets
909,184 GBP2024-12-31
1,011,187 GBP2023-12-31
Net Current Assets/Liabilities
-13,948,353 GBP2024-12-31
-13,645,536 GBP2023-12-31
Total Assets Less Current Liabilities
-12,680,056 GBP2024-12-31
-11,841,635 GBP2023-12-31
Equity
Called up share capital
9,970,760 GBP2024-12-31
9,970,760 GBP2023-12-31
Retained earnings (accumulated losses)
-22,650,816 GBP2024-12-31
-21,812,395 GBP2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Director Remuneration
73,511 GBP2024-01-01 ~ 2024-12-31
74,152 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
5,811,532 GBP2024-12-31
5,203,266 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
4,546,426 GBP2024-12-31
3,409,035 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,137,391 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
1,265,106 GBP2024-12-31
1,794,231 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
164,490 GBP2024-12-31
164,490 GBP2023-12-31
Furniture and fittings
61,684 GBP2024-12-31
61,684 GBP2023-12-31
Computers
188,421 GBP2024-12-31
183,908 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
414,595 GBP2024-12-31
410,082 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-2,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
164,490 GBP2024-12-31
164,490 GBP2023-12-31
Furniture and fittings
61,684 GBP2024-12-31
61,635 GBP2023-12-31
Computers
185,237 GBP2024-12-31
174,294 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
411,411 GBP2024-12-31
400,419 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
49 GBP2024-01-01 ~ 2024-12-31
Computers
13,160 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,209 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-2,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
49 GBP2023-12-31
Computers
3,184 GBP2024-12-31
9,614 GBP2023-12-31
Investments in group undertakings and participating interests
7 GBP2024-12-31
7 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
179,724 GBP2024-12-31
107,032 GBP2023-12-31
Other Debtors
Amounts falling due within one year
201,801 GBP2024-12-31
186,103 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
381,525 GBP2024-12-31
293,135 GBP2023-12-31
Trade Creditors/Trade Payables
Current
359,926 GBP2024-12-31
301,743 GBP2023-12-31
Amounts owed to group undertakings
Current
10,909,603 GBP2024-12-31
10,823,804 GBP2023-12-31
Other Taxation & Social Security Payable
Current
137,788 GBP2024-12-31
198,388 GBP2023-12-31
Other Creditors
Current
3,450,220 GBP2024-12-31
3,332,788 GBP2023-12-31
Creditors
Current
14,857,537 GBP2024-12-31
14,656,723 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
109,665 shares2024-12-31
109,665 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
257,092 shares2024-12-31
257,092 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,821,357 shares2024-12-31
3,821,357 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,137,083 shares2024-12-31
4,137,083 shares2023-12-31
Equity
Called up share capital
191,821 GBP2024-12-31
191,821 GBP2023-12-31
Equity
9,970,760 GBP2024-12-31
9,970,760 GBP2023-12-31