Average Number of Employees
592024-04-01 ~ 2025-03-31
582023-04-01 ~ 2024-03-31
Turnover/Revenue
3,989,429 GBP2024-04-01 ~ 2025-03-31
3,590,957 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-804,262 GBP2024-04-01 ~ 2025-03-31
-723,390 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,185,167 GBP2024-04-01 ~ 2025-03-31
2,867,567 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,236,257 GBP2024-04-01 ~ 2025-03-31
-2,350,333 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,001,758 GBP2024-04-01 ~ 2025-03-31
529,735 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,001,758 GBP2024-04-01 ~ 2025-03-31
529,039 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,045,533 GBP2024-04-01 ~ 2025-03-31
498,045 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
311,385 GBP2025-03-31
278,414 GBP2024-03-31
Fixed Assets
311,385 GBP2025-03-31
278,414 GBP2024-03-31
Total Inventories
4,627 GBP2025-03-31
4,628 GBP2024-03-31
Debtors
Current
11,120,310 GBP2025-03-31
8,459,324 GBP2024-03-31
Cash at bank and in hand
59,885 GBP2025-03-31
898,090 GBP2024-03-31
Current Assets
11,184,822 GBP2025-03-31
9,362,042 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,984,123 GBP2024-03-31
Net Current Assets/Liabilities
3,286,268 GBP2025-03-31
2,377,919 GBP2024-03-31
Total Assets Less Current Liabilities
3,597,653 GBP2025-03-31
2,656,333 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-5,126,369 GBP2024-03-31
Net Assets/Liabilities
-1,437,091 GBP2025-03-31
-2,482,624 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-04-01
Retained earnings (accumulated losses)
-1,437,093 GBP2025-03-31
-2,482,626 GBP2024-03-31
-2,980,671 GBP2023-04-01
Equity
-1,437,091 GBP2025-03-31
-2,482,624 GBP2024-03-31
-2,980,669 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,045,533 GBP2024-04-01 ~ 2025-03-31
498,045 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
811,978 GBP2024-04-01 ~ 2025-03-31
728,213 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
59,828 GBP2024-04-01 ~ 2025-03-31
51,565 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
893,080 GBP2024-04-01 ~ 2025-03-31
797,465 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,630 GBP2024-04-01 ~ 2025-03-31
Tax Expense/Credit at Applicable Tax Rate
250,440 GBP2024-04-01 ~ 2025-03-31
132,260 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
34,412 GBP2025-03-31
34,412 GBP2024-03-31
Furniture and fittings
887,875 GBP2025-03-31
787,040 GBP2024-03-31
Computers
59,639 GBP2025-03-31
57,776 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,578,504 GBP2025-03-31
1,417,312 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
34,411 GBP2024-03-31
Furniture and fittings
660,295 GBP2024-03-31
Computers
48,797 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,138,898 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
47,397 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
128,221 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
34,412 GBP2025-03-31
Furniture and fittings
707,692 GBP2025-03-31
Computers
52,753 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,267,119 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
180,183 GBP2025-03-31
126,745 GBP2024-03-31
Computers
6,886 GBP2025-03-31
8,978 GBP2024-03-31
Motor vehicles
1 GBP2024-03-31
Raw materials and consumables
4,627 GBP2025-03-31
4,628 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
21,764 GBP2025-03-31
44,907 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
10,929,262 GBP2025-03-31
8,201,326 GBP2024-03-31
Other Debtors
Current
50,602 GBP2025-03-31
100,686 GBP2024-03-31
Prepayments/Accrued Income
Current
118,682 GBP2025-03-31
112,405 GBP2024-03-31
Cash and Cash Equivalents
59,885 GBP2025-03-31
898,090 GBP2024-03-31
Trade Creditors/Trade Payables
Current
-37,021 GBP2025-03-31
42,063 GBP2024-03-31
Amounts owed to group undertakings
Current
7,668,700 GBP2025-03-31
6,467,117 GBP2024-03-31
Corporation Tax Payable
Current
58,405 GBP2024-03-31
Taxation/Social Security Payable
Current
13,144 GBP2025-03-31
54,346 GBP2024-03-31
Other Creditors
Current
68,450 GBP2025-03-31
91,012 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
185,281 GBP2025-03-31
271,180 GBP2024-03-31
Creditors
Current
7,898,554 GBP2025-03-31
6,984,123 GBP2024-03-31
Non-current
5,007,526 GBP2025-03-31
5,126,369 GBP2024-03-31
Net Deferred Tax Liability/Asset
-27,218 GBP2025-03-31
-12,588 GBP2024-03-31
18,406 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,630 GBP2024-04-01 ~ 2025-03-31
-30,994 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-28,167 GBP2025-03-31
-12,874 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,422,485 GBP2025-03-31
1,381,053 GBP2024-03-31
Between one and five year
6,129,681 GBP2025-03-31
5,951,146 GBP2024-03-31
More than five year
12,578,031 GBP2025-03-31
14,179,051 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,130,197 GBP2025-03-31
21,511,250 GBP2024-03-31